Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 591.23 K573.54 K1.89 M1.5 M1.26 M 5.22 M Research & development —6 30722.49 K5 97119.69 K 54.46 K Operating income 1.42 M-295.91 K-1.7 M-604.89 K-991.84 K -3.59 M Non-Operating Income, Total -2 426-1 300-2.13 M3.79 M-5.11 M -3.45 M Interest expense, net of interest capitalized —1 30043.43 K194.08 K— — Non-Operating Income, excl. Interest Expenses 0-1 300-43.43 K-194.08 K0 -238.82 K Unusual income/expense -2 426-1 300-2.13 M3.79 M-5.11 M -3.45 M Pretax income 1.41 M-297.21 K-3.83 M3.18 M-6.1 M -7.04 M Equity in earnings ————— — Taxes —038.36 K663.6 K-701.96 K 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 349.2 K-297.21 K-3.87 M2.52 M-5.4 M -7.04 M Discontinued operations ————— — Net income 349.2 K-297.21 K-3.87 M2.52 M-5.4 M -7.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 349.2 K-297.21 K-3.87 M2.52 M-5.4 M -7.04 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) 174.6 K1.64 M62.09 M18.37 M-75.05 M 7.04 M Average basic shares outstanding —161.34 K276.26 K—— — Diluted shares outstanding 220 K20 K453.08 K1.25 M 1.74 M EBITDA —-279.69 K-1.68 M-588.67 K-976.6 K -3.53 M EBIT —-295.91 K-1.7 M-604.89 K-991.84 K -3.59 M Cost of revenue 0410.65 K402.93 K388.61 K246.47 K 1.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —16.22 K16.22 K16.22 K15.24 K 63.9 K