LFWD

Value 20202021202220232024 TTM Total revenue 4.39 M5.97 M5.51 M13.85 M25.66 M 24.5 M Gross profit 2.19 M2.9 M1.91 M4.45 M8.22 M 9.18 M Operating expenses 14.19 M15.56 M21.01 M28.07 M37.56 M 38.97 M Selling/general/admin expenses 10.73 M12.62 M16.98 M23.92 M23.14 M 22.85 M Research & development 3.46 M2.94 M4.03 M4.15 M4.63 M 3.54 M Operating income 12 M12.65 M19.1 M23.61 M29.35 M 29.78 M Non-Operating Income, Total ——79 K-45 K34 K 108 K Interest expense, net of interest capitalized —0——— — Non-Operating Income, excl. Interest Expenses ——79 K-45 K34 K 108 K Unusual income/expense ————— — Pretax income 12.93 M12.64 M19.1 M22.14 M28.9 M 29.82 M Equity in earnings ————— — Taxes 51 K94 K467 K12 K43 K 21 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.98 M12.74 M19.6 M22.13 M28.94 M 29.81 M Discontinued operations ————— — Net income 12.98 M12.74 M19.6 M22.13 M28.94 M 29.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.98 M12.74 M19.57 M22.13 M28.94 M 29.81 M Basic earnings per share (Basic EPS) ——-26.04-31.08-39.96 -35.88 Diluted earnings per share (Diluted EPS) ——-26.04-31.08-39.96 -35.04 Average basic shares outstanding ——742.6 K710.94 K724.27 K 3.87 M Diluted shares outstanding ——742.6 K710.94 K724.27 K 3.87 M EBITDA -11.72 M-12.39 M-18.9 M-21.77 M-25.55 M -26.1 M EBIT -12 M-12.65 M-19.1 M-23.61 M-29.35 M -29.78 M Cost of revenue 2.2 M3.06 M3.61 M9.4 M17.45 M 15.31 M Other cost of goods sold 215 K252 K502 K398 K981 K — Depreciation & amortization (cash flow) 285 K266 K202 K1.85 M3.79 M 3.69 M