LFWD

Value 202020212022202320242025 TTM Total revenue 4.39 M5.97 M5.51 M13.85 M25.66 M22.03 M 20.92 M Gross profit 2.19 M2.9 M1.91 M4.45 M8.22 M8.43 M 7.65 M Operating expenses 14.19 M15.56 M21.01 M28.07 M37.56 M28.1 M 32.81 M Selling/general/admin expenses 10.73 M12.62 M16.98 M23.92 M23.14 M22.07 M 21.85 M Research & development 3.46 M2.94 M4.03 M4.15 M4.63 M3.25 M 8.18 M Operating income -12 M-12.65 M-19.1 M-23.61 M-29.35 M-19.67 M -25.16 M Non-Operating Income, Total ——-79 K45 K34 K307 K 631 K Interest expense, net of interest capitalized —0———— — Non-Operating Income, excl. Interest Expenses ——-79 K45 K34 K307 K 215 K Unusual income/expense —————— — Pretax income -12.93 M-12.64 M-19.1 M-22.14 M-28.9 M-19.97 M -25.93 M Equity in earnings —————— — Taxes 51 K94 K467 K-12 K43 K-55 K -60 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.98 M-12.74 M-19.57 M-22.13 M-28.94 M-19.91 M -25.87 M Discontinued operations —————— — Net income -12.98 M-12.74 M-19.57 M-22.13 M-28.94 M-19.91 M -25.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.98 M-12.74 M-19.57 M-22.13 M-28.94 M-19.91 M -25.87 M Basic earnings per share (Basic EPS) ——-26.04-31.08-39.96-17.16 -18.33 Diluted earnings per share (Diluted EPS) ——-26.04-31.08-39.96-17.16 -18.33 Average basic shares outstanding ——742.6 K710.94 K724.27 K1.16 M — Diluted shares outstanding ——742.6 K710.94 K724.27 K1.16 M — EBITDA -11.72 M-12.39 M-18.9 M-21.77 M-25.51 M-19.34 M -18.97 M EBIT -12 M-12.65 M-19.1 M-23.61 M-29.35 M-19.67 M -25.16 M Cost of revenue 2.2 M3.06 M3.61 M9.4 M17.45 M13.61 M 13.28 M Other cost of goods sold 215 K252 K502 K398 K981 K539 K — Depreciation & amortization (cash flow) 285 K266 K202 K1.85 M3.84 M333 K 6.19 M