Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 171.47 M548.03 M821.39 M1.38 B1.68 B — Research & development 168.56 M515.71 M983.01 M1.49 B1.52 B — Operating income 102.58 M159.64 M529.91 M1.04 B961.62 M — Non-Operating Income, Total 43.33 M147.75 M233.62 M476.99 M372.03 M — Interest expense, net of interest capitalized 10.26 M9.92 M15.42 M12.15 M25.72 M — Non-Operating Income, excl. Interest Expenses 28.57 M108.43 M127.49 M317.21 M255.3 M — Unusual income/expense 4.5 M29.39 M90.71 M147.63 M91.01 M — Pretax income -28.95 M-23.98 M-313.08 M1.47 B1.28 B — Equity in earnings 386 K-13 K1.51 M1.34 M585 K — Taxes -3.5 M26.46 M-18.41 M-191.18 M174.04 M — Non-controlling/minority interest ——-2.92 M14.79 M1.77 M — After tax other income/expense ————— — Net income before discontinued operations 21.04 M-50.44 M-291.74 M1.65 B1.1 B — Discontinued operations 2.2 M———— — Net income 23.24 M-50.44 M-291.74 M1.65 B1.1 B — Dilution adjustment 197.93 M———— — Preferred dividends 99.8 M———— — Diluted net income available to common stockholders 121.38 M-50.44 M-291.74 M1.65 B1.1 B — Basic earnings per share (Basic EPS) —-0.17-1.045.954.03 8.77 Diluted earnings per share (Diluted EPS) —-0.17-0.155.553.79 — Average basic shares outstanding —1.85 B1.94 B1.97 B1.99 B 7.76 B Diluted shares outstanding —1.85 B1.94 B2.12 B2.13 B 8.04 B EBITDA -53.39 M-66.99 M-353.91 M1.3 B1.38 B — EBIT -102.58 M-159.64 M-529.91 M1.04 B961.62 M — Cost of revenue 1.21 B3.33 B5.29 B13.57 B15.73 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 49.2 M92.65 M175.99 M254.23 M418.93 M —