Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 171.47 M548.03 M821.39 M1.38 B1.68 B1.53 B — Research & development 168.56 M515.71 M983.01 M1.49 B1.52 B1.62 B — Operating income -102.58 M-159.64 M-529.91 M1.04 B961.62 M-74.52 M — Non-Operating Income, Total 41.27 M143.42 M230.88 M476.99 M372.03 M279.67 M — Interest expense, net of interest capitalized 10.26 M9.92 M15.42 M12.15 M25.72 M24.04 M — Non-Operating Income, excl. Interest Expenses 26.51 M104.1 M124.75 M317.21 M255.3 M245.99 M — Unusual income/expense 4.5 M29.39 M90.71 M147.63 M91.01 M9.64 M — Pretax income -28.95 M-23.98 M-313.08 M1.47 B1.28 B185.49 M — Equity in earnings -386 K-13 K-1.51 M-1.34 M-585 K-194 K — Taxes -3.5 M26.46 M-18.41 M-191.18 M174.04 M22.55 M — Non-controlling/minority interest ——-2.92 M14.79 M1.77 M2.14 M — After tax other income/expense —————— — Net income before discontinued operations -25.45 M-50.44 M-294.66 M1.66 B1.1 B162.94 M — Discontinued operations 2.2 M————— — Net income -23.24 M-50.44 M-294.66 M1.66 B1.1 B162.94 M — Dilution adjustment 1.67 M————— — Preferred dividends 99.8 M————— — Diluted net income available to common stockholders -121.38 M-50.44 M-291.74 M1.65 B1.1 B160.79 M — Basic earnings per share (Basic EPS) —-0.03-0.150.840.550.08 9.5 Diluted earnings per share (Diluted EPS) —-0.03-0.150.780.520.08 8.84 Average basic shares outstanding —1.85 B1.94 B1.97 B1.99 B2.02 B — Diluted shares outstanding —1.85 B1.94 B2.12 B2.13 B2.14 B — EBITDA -53.39 M-66.99 M-353.91 M1.3 B1.38 B588.29 M — EBIT -102.58 M-159.64 M-529.91 M1.04 B961.62 M-74.52 M — Cost of revenue 1.21 B3.33 B5.29 B13.57 B15.73 B13.06 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 49.2 M92.65 M175.99 M254.23 M418.93 M662.81 M —