Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 74.82 M60.96 M57.47 M64.9 M61.36 M 244.69 M Research & development ————— — Operating income -7.57 M10.61 M4.41 M35.97 M-5.5 M 45.49 M Non-Operating Income, Total -12.46 M-11.09 M-10.83 M-33.96 M-11.36 M -67.24 M Interest expense, net of interest capitalized 1 M900 K900 K800 K700 K 3.3 M Non-Operating Income, excl. Interest Expenses -13.62 M-11.99 M-11.76 M-35.87 M-11.33 M -70.95 M Unusual income/expense 150 K-1 00030 K1.1 M-725 K 409 K Pretax income -20.04 M-475 K-6.42 M2.01 M-16.86 M -21.75 M Equity in earnings ————— — Taxes 5.15 M-1.49 M547 K-2.56 M5.98 M 2.48 M Non-controlling/minority interest -141 K-150 K1.55 M3.38 M713 K 5.5 M After tax other income/expense ————— — Net income before discontinued operations -25.05 M1.16 M-8.52 M1.19 M-23.55 M -29.72 M Discontinued operations ————— — Net income -25.05 M1.16 M-8.52 M1.19 M-23.55 M -29.72 M Dilution adjustment 00000 0 Preferred dividends 1.19 M1.2 M1.22 M1.24 M1.26 M 4.93 M Diluted net income available to common stockholders -26.23 M-43 K-9.74 M-49 K-24.81 M -34.65 M Basic earnings per share (Basic EPS) -0.480-0.180-0.45 -0.63 Diluted earnings per share (Diluted EPS) -0.450-0.180-0.45 -0.63 Average basic shares outstanding 53.82 M54.62 M54.59 M55.56 M54.97 M 219.74 M Diluted shares outstanding 53.82 M54.62 M54.59 M55.56 M54.97 M 219.74 M EBITDA -4.29 M14.28 M7.46 M39.64 M1.69 M 63.08 M EBIT -19.17 M-1.02 M-7.21 M24.71 M-16.23 M 256 K Cost of revenue 66.48 M92.85 M91.39 M124.37 M109.41 M 418.02 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.88 M15.29 M14.67 M14.93 M17.92 M 62.82 M