Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 46.07 M69.87 M83.11 M94.61 M102.14 M101.31 M 101.31 M Research & development 7.46 M13.06 M15.4 M18.08 M17.57 M19.49 M 19.49 M Operating income -32.33 M-47.3 M-58.64 M-61.94 M-57.7 M-53.66 M -53.66 M Non-Operating Income, Total 3.6 M-785 K733 K4.09 M5.42 M4.14 M 4.14 M Interest expense, net of interest capitalized 3.18 M829 K1.07 M3.23 M3.51 M3.15 M 3.15 M Non-Operating Income, excl. Interest Expenses -2.87 M-1.03 M63 K1.54 M1.65 M196 K 196 K Unusual income/expense 3.28 M-585 K-396 K-673 K256 K790 K 790 K Pretax income -32.02 M-48.32 M-58.57 M-60.27 M-55.89 M-53.38 M -53.38 M Equity in earnings —————— — Taxes 213 K343 K353 K571 K500 K626 K 626 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -32.23 M-48.66 M-58.92 M-60.84 M-56.39 M-54 M -54 M Discontinued operations —————— — Net income -32.23 M-48.66 M-58.92 M-60.84 M-56.39 M-54 M -54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -32.23 M-48.66 M-58.92 M-60.84 M-56.39 M-54 M -54 M Basic earnings per share (Basic EPS) —-1.35-1.59-1.6-1.44-1.33 -1.33 Diluted earnings per share (Diluted EPS) -3.16-1.35-1.59-1.6-1.44-1.33 -1.33 Average basic shares outstanding 10.18 M36.13 M37.1 M37.97 M39.11 M40.69 M 162.01 M Diluted shares outstanding 10.18 M36.13 M37.1 M37.97 M39.11 M40.69 M 162.01 M EBITDA -30.52 M-45.47 M-55.77 M-59.86 M-56.58 M-51.84 M -51.84 M EBIT -32.33 M-47.3 M-58.64 M-61.94 M-57.7 M-53.66 M -53.66 M Cost of revenue 11.53 M12.79 M13.8 M17.92 M21.79 M23.36 M 23.36 M Other cost of goods sold 472 K1.19 M485 K507 K75 K143 K 143 K Depreciation & amortization (cash flow) 1.82 M1.83 M2.87 M2.07 M1.13 M1.83 M 1.83 M