Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 46.07 M69.87 M83.11 M94.61 M102.14 M 105.46 M Research & development 7.46 M13.06 M15.4 M18.08 M17.57 M 18.91 M Operating income 32.33 M47.3 M58.64 M61.94 M57.7 M 57.18 M Non-Operating Income, Total 3.6 M1.58 M2.33 M7.04 M5.42 M 4.29 M Interest expense, net of interest capitalized 3.18 M829 K1.07 M3.23 M3.51 M 3.23 M Non-Operating Income, excl. Interest Expenses -2.87 M171 K863 K3.14 M1.65 M 416 K Unusual income/expense 3.28 M585 K396 K673 K256 K 646 K Pretax income 32.02 M48.32 M58.57 M60.27 M55.89 M 56.27 M Equity in earnings ————— — Taxes 213 K343 K353 K571 K500 K 400 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 32.23 M48.66 M58.92 M60.84 M56.39 M 56.75 M Discontinued operations ————— — Net income 32.23 M48.66 M58.92 M60.84 M56.39 M 56.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 32.23 M48.66 M58.92 M60.84 M56.39 M 56.75 M Basic earnings per share (Basic EPS) —-1.35-1.59-1.6-1.44 -1.41 Diluted earnings per share (Diluted EPS) 3.16-1.35-1.59-1.6-1.44 -1.41 Average basic shares outstanding 10.18 M36.13 M37.1 M37.97 M39.11 M 160.43 M Diluted shares outstanding 10.18 M36.13 M37.1 M37.97 M39.11 M 160.43 M EBITDA -30.52 M-45.59 M-55.77 M-59.86 M-56.58 M -55.53 M EBIT -32.33 M-47.3 M-58.64 M-61.94 M-57.7 M -57.18 M Cost of revenue 11.53 M12.79 M13.8 M17.92 M21.79 M 24.48 M Other cost of goods sold 472 K1.19 M485 K507 K75 K -141 K Depreciation & amortization (cash flow) 1.82 M1.71 M2.87 M2.07 M1.13 M 1.65 M