Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 31.61 M33.96 M39.55 M33.28 M27.88 M 134.68 M Research & development ————— — Operating income -34.92 M-8.12 M-2.62 M-1.93 M39 K -12.63 M Non-Operating Income, Total -74 K623 K546 K205 K192 K 1.57 M Interest expense, net of interest capitalized 313 K577 K856 K544 K487 K 2.46 M Non-Operating Income, excl. Interest Expenses -313 K-577 K-856 K-544 K-487 K -2.46 M Unusual income/expense -74 K623 K546 K205 K192 K 1.57 M Pretax income -35.3 M-8.07 M-2.93 M-2.26 M-256 K -13.53 M Equity in earnings ————— — Taxes -3.43 M-74 K62 K53 K147.38 K 188.38 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -31.88 M-8 M-3 M-2.32 M-403 K -13.71 M Discontinued operations ————— — Net income -31.88 M-8 M-3 M-2.32 M-403 K -13.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -31.88 M-8 M-3 M-2.32 M-403 K -13.71 M Basic earnings per share (Basic EPS) -11.31-2.85-1.08-0.84-0.13 -4.9 Diluted earnings per share (Diluted EPS) -11.31-2.85-1.08-0.84-0.13 -4.9 Average basic shares outstanding 2.76 M2.79 M2.78 M2.76 M2.8 M 11.13 M Diluted shares outstanding 2.76 M2.79 M2.78 M2.76 M2.8 M 11.13 M EBITDA -35.64 M-6.74 M-1.15 M-464 K-836 K -9.18 M EBIT -37.02 M-8.09 M-2.42 M-1.73 M-2.06 M -14.3 M Cost of revenue 41.08 M38.31 M44.59 M42.23 M35.1 M 160.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.38 M1.35 M1.28 M1.26 M1.23 M 5.11 M