Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 29.5 M39.55 M33.28 M27.88 M 130.22 M Research & development ———— — Operating income -3.55 M-2.62 M-1.93 M39 K -8.06 M Non-Operating Income, Total 44 K546 K205 K192 K 987 K Interest expense, net of interest capitalized 394 K856 K544 K487 K 2.28 M Non-Operating Income, excl. Interest Expenses -394 K-856 K-544 K-487 K -2.28 M Unusual income/expense 44 K546 K205 K192 K 987 K Pretax income -3.9 M-2.93 M-2.26 M-256 K -9.35 M Equity in earnings ———— — Taxes 193 K62 K53 K147.38 K 455.38 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -4.09 M-3 M-2.32 M-403 K -9.8 M Discontinued operations ———— — Net income -4.09 M-3 M-2.32 M-403 K -9.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -4.09 M-3 M-2.32 M-403 K -9.8 M Basic earnings per share (Basic EPS) -1.44-1.08-0.84-0.12 -3.48 Diluted earnings per share (Diluted EPS) -1.44-1.08-0.84-0.12 -3.48 Average basic shares outstanding 2.84 M2.78 M2.76 M2.8 M — Diluted shares outstanding 2.84 M2.78 M2.76 M2.8 M — EBITDA -2.93 M-1.15 M-464 K-836 K -5.38 M EBIT -4.05 M-2.42 M-1.73 M-2.06 M -10.26 M Cost of revenue 31.58 M44.59 M42.23 M35.1 M 153.5 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.11 M1.28 M1.26 M1.23 M 4.88 M