Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 29.5 M34.2 M33.28 M27.88 M 124.86 M Research & development ———— — Operating income -3.55 M-1.24 M-1.93 M39 K -6.68 M Non-Operating Income, Total 44 K54 K205 K192 K 495 K Interest expense, net of interest capitalized 394 K302 K544 K487 K 1.73 M Non-Operating Income, excl. Interest Expenses -394 K-302 K-544 K-487 K -1.73 M Unusual income/expense 44 K54 K205 K192 K 495 K Pretax income -3.9 M-1.49 M-2.26 M-256 K -7.91 M Equity in earnings ———— — Taxes 193 K-9 00053 K147.38 K 384.38 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -4.09 M-1.48 M-2.32 M-403 K -8.29 M Discontinued operations ———— — Net income -4.09 M-1.48 M-2.32 M-403 K -8.29 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -4.09 M-1.48 M-2.32 M-403 K -8.29 M Basic earnings per share (Basic EPS) -1.44-0.52-0.84-0.12 -2.92 Diluted earnings per share (Diluted EPS) -1.44-0.52-0.84-0.12 -2.92 Average basic shares outstanding 2.84 M2.86 M2.76 M2.8 M — Diluted shares outstanding 2.84 M2.86 M2.76 M2.8 M — EBITDA -2.93 M-632 K-464 K-836 K -4.87 M EBIT -4.05 M-1.64 M-1.73 M-2.06 M -9.48 M Cost of revenue 31.58 M34.85 M42.23 M35.1 M 143.76 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.11 M1.01 M1.26 M1.23 M 4.61 M