MAMO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 25.6 M20.05 M14.9 M18.92 M16.99 M 70.86 M Gross profit 6.95 M5.44 M4.22 M6.87 M7.13 M 23.67 M Operating expenses 6.65 M6.47 M6.93 M6.72 M5.35 M 25.47 M Selling/general/admin expenses 6.52 M6.38 M6.21 M6.59 M4.56 M 23.74 M Research & development 94.77 K86.47 K841.2 K144.76 K786.65 K 1.86 M Operating income 303.51 K-1.03 M-2.71 M142.08 K1.79 M -1.8 M Non-Operating Income, Total -3.43 M618.99 K77.61 K-37.1 K148.32 K 807.82 K Interest expense, net of interest capitalized 64.46 K-170.14 K1 09063.7 K-373 -105.72 K Non-Operating Income, excl. Interest Expenses -3.7 M268.83 K-2 180-127.41 K746 139.99 K Unusual income/expense 210.7 K520.3 K78.7 K26.6 K147.95 K 773.55 K Pretax income -3.12 M-408.54 K-2.63 M104.98 K1.94 M -995.04 K Equity in earnings ————— — Taxes -621.66 K-67.67 K-539.8 K27.3 K410.62 K -169.55 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.5 M-340.87 K-2.09 M77.68 K1.53 M -825.49 K Discontinued operations ————— — Net income -2.5 M-340.87 K-2.09 M77.68 K1.53 M -825.49 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.5 M-340.87 K-2.09 M77.68 K1.53 M -825.49 K Basic earnings per share (Basic EPS) -0.06-0.01-0.0500.04 -0.02 Diluted earnings per share (Diluted EPS) -0.06-0.01-0.0500.04 -0.02 Average basic shares outstanding 40.86 M40 M41.54 M41.57 M41.59 M 164.7 M Diluted shares outstanding 41.01 M41.16 M41.54 M41.57 M41.59 M 165.86 M EBITDA 345.02 K-985.43 K-2.66 M185.96 K1.84 M -1.62 M EBIT 303.51 K-1.03 M-2.71 M142.08 K1.79 M -1.8 M Cost of revenue 18.65 M14.61 M10.68 M12.05 M9.86 M 47.2 M Other cost of goods sold 110 K-80 K000 -80 K Depreciation & amortization (cash flow) 41.51 K42.1 K43.65 K43.88 K48.33 K 177.96 K