MAMO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 14.9 M18.92 M16.99 M21.02 M12.71 M14.92 M 65.64 M Gross profit 4.22 M6.87 M7.13 M8.72 M5.08 M7.28 M 28.22 M Operating expenses 6.93 M6.72 M5.35 M5.97 M6.11 M5.62 M 23.05 M Selling/general/admin expenses 6.21 M6.59 M4.56 M5.65 M5.7 M5.38 M 21.3 M Research & development 841.2 K144.76 K786.65 K316.58 K628.76 K289.46 K 2.02 M Operating income -2.71 M142.08 K1.79 M2.76 M-1.04 M1.66 M 5.17 M Non-Operating Income, Total 77.61 K-37.1 K148.32 K-139.36 K-138.09 K71.17 K -57.96 K Interest expense, net of interest capitalized 1 09063.7 K-373-19.07 K5 7428 541 -5 158 Non-Operating Income, excl. Interest Expenses 77.61 K-37.1 K746-54.2 K-146.61 K-69.99 K -270.06 K Unusual income/expense 78.7 K26.6 K147.95 K-66.09 K2 781132.62 K 217.26 K Pretax income -2.63 M104.98 K1.94 M2.62 M-1.18 M1.73 M 5.11 M Equity in earnings —————— — Taxes -539.8 K27.3 K410.62 K621.99 K-168.86 K280.22 K 1.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.09 M77.68 K1.53 M1.99 M-1.01 M1.45 M 3.97 M Discontinued operations —————— — Net income -2.09 M77.68 K1.53 M1.99 M-1.01 M1.45 M 3.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.09 M77.68 K1.53 M1.99 M-1.01 M1.45 M 3.97 M Basic earnings per share (Basic EPS) -0.0500.040.05-0.020.03 0.1 Diluted earnings per share (Diluted EPS) -0.0500.040.05-0.020.03 0.1 Average basic shares outstanding 41.54 M41.57 M41.55 M41.6 M41.6 M41.64 M — Diluted shares outstanding 41.54 M41.64 M41.64 M41.64 M41.6 M41.64 M — EBITDA -2.66 M185.96 K1.84 M2.81 M-988.88 K1.73 M 5.39 M EBIT -2.71 M142.08 K1.79 M2.76 M-1.04 M1.66 M 5.17 M Cost of revenue 10.68 M12.05 M9.86 M12.3 M7.64 M7.64 M 37.43 M Other cost of goods sold 000000 0 Depreciation & amortization (cash flow) 43.65 K43.88 K48.33 K49.87 K49.44 K72.56 K 220.2 K