MAMO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 20.05 M14.9 M18.92 M16.99 M21.02 M12.71 M 69.64 M Gross profit 5.44 M4.22 M6.87 M7.13 M8.72 M5.08 M 27.8 M Operating expenses 6.47 M6.93 M6.72 M5.35 M5.97 M6.11 M 24.15 M Selling/general/admin expenses 6.38 M6.21 M6.59 M4.56 M5.65 M5.7 M 22.51 M Research & development 86.47 K841.2 K144.76 K786.65 K316.58 K628.76 K 1.88 M Operating income -1.03 M-2.71 M142.08 K1.79 M2.76 M-1.04 M 3.65 M Non-Operating Income, Total 618.99 K77.61 K-37.1 K148.32 K-139.36 K-138.09 K -166.23 K Interest expense, net of interest capitalized -170.14 K1 09063.7 K-373-19.07 K5 742 50 K Non-Operating Income, excl. Interest Expenses 618.99 K77.61 K-127.41 K746-54.2 K-146.61 K -327.47 K Unusual income/expense 520.3 K78.7 K26.6 K147.95 K-66.09 K2 781 111.24 K Pretax income -408.54 K-2.63 M104.98 K1.94 M2.62 M-1.18 M 3.48 M Equity in earnings —————— — Taxes -67.67 K-539.8 K27.3 K410.62 K621.99 K-168.86 K 891.04 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -340.87 K-2.09 M77.68 K1.53 M1.99 M-1.01 M 2.59 M Discontinued operations —————— — Net income -340.87 K-2.09 M77.68 K1.53 M1.99 M-1.01 M 2.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -340.87 K-2.09 M77.68 K1.53 M1.99 M-1.01 M 2.59 M Basic earnings per share (Basic EPS) -0.01-0.0500.040.05-0.02 0.07 Diluted earnings per share (Diluted EPS) -0.01-0.0500.040.05-0.02 0.07 Average basic shares outstanding 41.01 M41.54 M41.57 M41.55 M41.6 M41.6 M — Diluted shares outstanding 41.16 M41.54 M41.64 M41.64 M41.64 M41.6 M — EBITDA -985.43 K-2.66 M185.96 K1.84 M2.81 M-988.88 K 3.84 M EBIT -1.03 M-2.71 M142.08 K1.79 M2.76 M-1.04 M 3.65 M Cost of revenue 14.61 M10.68 M12.05 M9.86 M12.3 M7.64 M 41.84 M Other cost of goods sold -80 K00000 0 Depreciation & amortization (cash flow) 42.1 K43.65 K43.88 K48.33 K49.87 K49.44 K 191.53 K