Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 46 M49 M44 M48 M52 M 193 M Research & development 281 M275 M282 M304 M290 M 1.15 B Operating income -86 M-117 M-74 M-109 M-140 M -440 M Non-Operating Income, Total 18 M2 M6 M09 M 17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 02 M6 M09 M 17 M Unusual income/expense 18 M———— — Pretax income -68 M-99 M-61 M-92 M-125 M -377 M Equity in earnings ————— — Taxes 3 M3 M6 M4 M2 M 15 M Non-controlling/minority interest ————— — After tax other income/expense -2 M——-1 M-4 M — Net income before discontinued operations -71 M-102 M-67 M-96 M-127 M -392 M Discontinued operations ————— — Net income -71 M-102 M-67 M-96 M-127 M -392 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -71 M-102 M-67 M-96 M-127 M -392 M Basic earnings per share (Basic EPS) -0.09-0.13-0.08-0.12-0.15 -0.48 Diluted earnings per share (Diluted EPS) -0.09-0.13-0.08-0.12-0.15 -0.48 Average basic shares outstanding 809 M812 M812 M814 M813 M 3.25 B Diluted shares outstanding 809 M812 M812 M814 M813 M 3.25 B EBITDA -70 M-99 M-56 M-91 M-120 M -366 M EBIT -86 M-117 M-74 M-109 M-140 M -440 M Cost of revenue 249 M231 M254 M261 M244 M 990 M Other cost of goods sold 1 M1 M1 M00 2 M Depreciation & amortization (cash flow) 16 M18 M18 M18 M20 M 74 M