Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 49 M44 M48 M52 M60 M 204 M Research & development 275 M282 M304 M290 M323 M 1.2 B Operating income -117 M-74 M-109 M-140 M-3.9 B -4.22 B Non-Operating Income, Total 2 M6 M09 M2 M 17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2 M6 M09 M2 M 17 M Unusual income/expense ————— — Pretax income -99 M-61 M-92 M-125 M-3.88 B -4.16 B Equity in earnings ————— — Taxes 3 M6 M4 M2 M-64 M -52 M Non-controlling/minority interest ————— — After tax other income/expense ——-1 M-4 M— — Net income before discontinued operations -102 M-67 M-96 M-127 M-3.82 B -4.11 B Discontinued operations ————— — Net income -102 M-67 M-96 M-127 M-3.82 B -4.11 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -102 M-67 M-96 M-127 M-3.82 B -4.11 B Basic earnings per share (Basic EPS) -0.13-0.08-0.12-0.15-4.68 -5.03 Diluted earnings per share (Diluted EPS) -0.13-0.08-0.12-0.15-4.68 -5.03 Average basic shares outstanding 812 M812 M814 M813 M817 M — Diluted shares outstanding 812 M812 M814 M813 M817 M — EBITDA -99 M-56 M-91 M-120 M-3.88 B -4.14 B EBIT -117 M-74 M-109 M-140 M-3.9 B -4.22 B Cost of revenue 231 M254 M261 M244 M283 M 1.04 B Other cost of goods sold 1 M1 M000 1 M Depreciation & amortization (cash flow) 18 M18 M18 M20 M20 M 76 M