Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.07 M6.8 M6.99 M6.21 M6.78 M 26.79 M Research & development 23.16 M25.14 M22.51 M25.28 M21.5 M 94.43 M Operating income -20.62 M-27.82 M-20.99 M-22.84 M-24.37 M -96.01 M Non-Operating Income, Total -3.98 M2.88 M1.12 M2.21 M1.87 M 8.09 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -3.93 M2.89 M1.19 M2.21 M1.88 M 8.18 M Unusual income/expense -49 K-8 000-70 K-2 000-11 K -91 K Pretax income -24.61 M-24.94 M-19.86 M-20.63 M-22.49 M -87.93 M Equity in earnings ————— — Taxes -1.21 M98 K44 K-234 K34 K -58 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.4 M-25.04 M-19.91 M-20.39 M-22.53 M -87.87 M Discontinued operations ————— — Net income -23.4 M-25.04 M-19.91 M-20.39 M-22.53 M -87.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.4 M-25.04 M-19.91 M-20.39 M-22.53 M -87.87 M Basic earnings per share (Basic EPS) -0.37-0.68-0.54-0.55-0.59 -2.36 Diluted earnings per share (Diluted EPS) -0.37-0.68-0.54-0.55-0.59 -2.36 Average basic shares outstanding 33.03 M37.02 M37.16 M37.35 M37.25 M 148.78 M Diluted shares outstanding 33.03 M37.02 M37.16 M37.35 M37.25 M 148.78 M EBITDA -20.5 M-27.47 M-20.47 M-22.22 M-23.54 M -93.7 M EBIT -20.62 M-27.82 M-20.99 M-22.84 M-24.37 M -96.01 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 119 K351 K517 K619 K830 K 2.32 M