Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.07 M6.8 M6.99 M6.21 M6.78 M6.54 M 26.52 M Research & development 23.16 M25.14 M22.51 M25.28 M21.5 M19.3 M 88.59 M Operating income -20.62 M-27.82 M-20.99 M-22.84 M-24.37 M-24.59 M -92.78 M Non-Operating Income, Total -3.98 M2.88 M1.12 M2.21 M1.87 M1.54 M 6.75 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -3.93 M2.89 M1.19 M2.21 M1.88 M1.54 M 6.83 M Unusual income/expense -49 K-8 000-70 K-2 000-11 K-1 000 -84 K Pretax income -24.61 M-24.94 M-19.86 M-20.63 M-22.49 M-23.05 M -86.03 M Equity in earnings —————— — Taxes -1.21 M98 K44 K-234 K34 K10 K -146 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -23.4 M-25.04 M-19.91 M-20.39 M-22.53 M-23.06 M -85.89 M Discontinued operations —————— — Net income -23.4 M-25.04 M-19.91 M-20.39 M-22.53 M-23.06 M -85.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.4 M-25.04 M-19.91 M-20.39 M-22.53 M-23.06 M -85.89 M Basic earnings per share (Basic EPS) -0.37-0.68-0.54-0.55-0.59-0.61 -2.29 Diluted earnings per share (Diluted EPS) -0.37-0.68-0.54-0.55-0.59-0.61 -2.29 Average basic shares outstanding 33.03 M37.02 M37.16 M37.35 M37.25 M37.58 M — Diluted shares outstanding 33.03 M37.02 M37.16 M37.35 M37.25 M37.58 M — EBITDA -20.5 M-27.47 M-20.47 M-22.22 M-23.54 M-23.67 M -89.9 M EBIT -20.62 M-27.82 M-20.99 M-22.84 M-24.37 M-24.59 M -92.78 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 119 K351 K517 K619 K830 K915 K 2.88 M