MPB

Value 20202021202220232024 TTM Total revenue 101.92 M127.16 M167.19 M163.69 M177.65 M 208.87 M Gross profit 101.92 M127.16 M162.89 M160.39 M176.13 M 207.41 M Operating expenses 15.01 M17.11 M19.16 M24.83 M23.32 M 40.6 M Selling/general/admin expenses 14.12 M13.84 M17.18 M18.22 M21.18 M 24.85 M Research & development ————— — Operating income 89.24 M113.25 M151.53 M141.19 M160.63 M 176.35 M Non-Operating Income, Total 304 K437 K3.87 M1.44 M1.15 M 1.65 M Interest expense, net of interest capitalized 19.73 M14.75 M17.77 M89.37 M130.03 M 126.32 M Non-Operating Income, excl. Interest Expenses -19.42 M-14.32 M-13.9 M-87.93 M-128.88 M -124.67 M Unusual income/expense ————— — Pretax income 31.34 M36.05 M67.35 M44.69 M60.03 M 61.53 M Equity in earnings ————— — Taxes 5.13 M6.73 M12.54 M7.3 M10.6 M 12.46 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 26.21 M29.32 M54.81 M37.4 M49.44 M 50.03 M Discontinued operations ————— — Net income 26.21 M29.32 M54.81 M37.4 M49.44 M 50.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.21 M29.32 M54.81 M37.4 M49.44 M 50.03 M Basic earnings per share (Basic EPS) 3.112.713.442.292.9 2.45 Diluted earnings per share (Diluted EPS) 3.12.713.442.292.9 2.44 Average basic shares outstanding 8.44 M10.81 M15.91 M16.32 M17.03 M 80.95 M Diluted shares outstanding 8.44 M10.82 M15.93 M16.35 M17.07 M 81.36 M EBITDA ——149.5 M141.95 M159.28 M 175.15 M EBIT ——143.74 M135.56 M152.81 M 166.81 M Cost of revenue ——4.3 M3.29 M1.52 M 1.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 M4.04 M5.76 M6.39 M6.47 M 8.35 M