MPB

Value 202020212022202320242025 TTM Total revenue 85.15 M115.29 M152.6 M77.3 M47.74 M99.97 M 99.97 M Gross profit 101.92 M127.16 M162.89 M160.39 M176.13 M223.34 M 223.34 M Operating expenses 15.49 M17.11 M19.16 M24.83 M23.32 M40.8 M 42.75 M Selling/general/admin expenses 14.12 M13.84 M17.18 M18.22 M21.18 M26.35 M 26.35 M Research & development —————— — Operating income 88.75 M113.25 M151.53 M141.19 M160.63 M192.59 M 190.64 M Non-Operating Income, Total 304 K437 K-249 K1.44 M1.15 M2 M 1.99 M Interest expense, net of interest capitalized 19.73 M14.75 M17.77 M89.37 M130.03 M124.79 M 124.67 M Non-Operating Income, excl. Interest Expenses -19.42 M-14.32 M-18.02 M-87.93 M-128.88 M-122.79 M -122.69 M Unusual income/expense —————— — Pretax income 31.34 M36.05 M67.35 M44.69 M60.03 M72.37 M 72.37 M Equity in earnings —————— — Taxes 5.13 M6.73 M12.54 M7.3 M10.6 M16.12 M 16.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 26.21 M29.32 M54.81 M37.4 M49.44 M56.25 M 56.25 M Discontinued operations —————— — Net income 26.21 M29.32 M54.81 M37.4 M49.44 M56.25 M 56.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.21 M29.32 M54.81 M37.4 M49.44 M56.25 M 56.25 M Basic earnings per share (Basic EPS) 3.112.713.442.292.92.59 2.59 Diluted earnings per share (Diluted EPS) 3.12.713.442.292.92.55 2.55 Average basic shares outstanding 8.44 M10.81 M15.91 M16.32 M17.03 M21.76 M 85.69 M Diluted shares outstanding 8.44 M10.82 M15.93 M16.35 M17.07 M22.02 M 86.32 M EBITDA 75.22 M103.49 M136.35 M56.51 M30.13 M66.28 M 66.27 M EBIT 69.65 M98.18 M129.15 M49.18 M22.9 M57.87 M 55.92 M Cost of revenue ——4.3 M3.29 M1.52 M1.3 M 1.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.56 M5.31 M7.2 M7.33 M7.23 M8.41 M 10.35 M