MRTN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 237.37 M230.43 M223.15 M229.92 M220.47 M210.11 M 883.65 M Gross profit 237.37 M230.43 M223.15 M229.92 M220.47 M210.11 M 883.65 M Operating expenses 233.1 M223.71 M217.29 M220.19 M217.73 M205.53 M 860.74 M Selling/general/admin expenses 13.76 M15.13 M13.38 M15.85 M11.38 M15.03 M 55.65 M Research & development —————— — Operating income 4.27 M6.73 M5.86 M9.73 M2.74 M4.58 M 22.91 M Non-Operating Income, Total 922 K394 K349 K436 K213 K466 K 1.46 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 922 K394 K349 K436 K213 K466 K 1.46 M Unusual income/expense —————— — Pretax income 5.19 M7.12 M6.21 M10.17 M2.95 M5.05 M 24.38 M Equity in earnings —————— — Taxes 1.44 M1.49 M1.87 M2.98 M725 K1.35 M 6.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.75 M5.63 M4.33 M7.19 M2.23 M3.7 M 17.44 M Discontinued operations —————— — Net income 3.75 M5.63 M4.33 M7.19 M2.23 M3.7 M 17.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.75 M5.63 M4.33 M7.19 M2.23 M3.7 M 17.44 M Basic earnings per share (Basic EPS) 0.040.060.050.090.030.04 0.21 Diluted earnings per share (Diluted EPS) 0.040.060.050.090.030.04 0.21 Average basic shares outstanding 81.39 M81.41 M81.49 M81.5 M81.51 M81.51 M 326.01 M Diluted shares outstanding 81.46 M81.47 M81.51 M81.51 M81.52 M81.52 M 326.06 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.39 M27.53 M27.47 M27.31 M25.45 M25.17 M 105.39 M