MRTN

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 230.43 M223.15 M229.92 M220.47 M210.11 M 883.65 M Gross profit 230.43 M223.15 M229.92 M220.47 M210.11 M 883.65 M Operating expenses 223.71 M217.29 M220.19 M217.73 M205.53 M 860.74 M Selling/general/admin expenses 15.13 M13.38 M15.85 M11.38 M15.03 M 55.65 M Research & development ————— — Operating income 6.73 M5.86 M9.73 M2.74 M4.58 M 22.91 M Non-Operating Income, Total 394 K349 K436 K213 K466 K 1.46 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 394 K349 K436 K213 K466 K 1.46 M Unusual income/expense ————— — Pretax income 7.12 M6.21 M10.17 M2.95 M5.05 M 24.38 M Equity in earnings ————— — Taxes 1.49 M1.87 M2.98 M725 K1.35 M 6.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.63 M4.33 M7.19 M2.23 M3.7 M 17.44 M Discontinued operations ————— — Net income 5.63 M4.33 M7.19 M2.23 M3.7 M 17.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.63 M4.33 M7.19 M2.23 M3.7 M 17.44 M Basic earnings per share (Basic EPS) 0.060.050.090.030.04 0.21 Diluted earnings per share (Diluted EPS) 0.060.050.090.030.04 0.21 Average basic shares outstanding 81.41 M81.49 M81.51 M81.52 M81.51 M 326.04 M Diluted shares outstanding 81.47 M81.51 M81.52 M81.53 M81.52 M 326.07 M EBITDA 34.26 M33.33 M37.04 M28.18 M29.75 M 128.31 M EBIT 6.73 M5.86 M9.73 M2.74 M4.58 M 22.91 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.53 M27.47 M27.31 M25.45 M25.17 M 105.39 M