Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.58 M4.14 M2.91 M2.16 M2.27 M 11.48 M Research & development ————— — Operating income -2.79 M-4.62 M-3.32 M-1.69 M-2.38 M -12.01 M Non-Operating Income, Total -134 K185 K-5 0001 0008 000 189 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -134 K185 K-5 0001 0008 000 189 K Pretax income -3.1 M-4.43 M-3.31 M-1.69 M-2.32 M -11.74 M Equity in earnings ————— — Taxes -113 K8 00010 K-11 K-39 K -32 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.98 M-4.44 M-3.32 M-1.68 M-2.28 M -11.71 M Discontinued operations ————— — Net income -2.98 M-4.44 M-3.32 M-1.68 M-2.28 M -11.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.98 M-4.44 M-3.32 M-1.68 M-2.28 M -11.71 M Basic earnings per share (Basic EPS) 0.07-0.14-0.1-0.05-0.02 -0.31 Diluted earnings per share (Diluted EPS) 0.07-0.14-0.1-0.05-0.02 -0.31 Average basic shares outstanding 20.12 M32.73 M33.55 M34.5 M37.35 M 138.12 M Diluted shares outstanding 20.12 M32.73 M33.55 M34.5 M37.35 M 138.12 M EBITDA -2.53 M-4.34 M-2.99 M-1.35 M-1.52 M -10.2 M EBIT -2.79 M-4.62 M-3.32 M-1.69 M-1.87 M -11.5 M Cost of revenue 341 K476 K1.08 M566 K512 K 2.64 M Other cost of goods sold 341 K476 K1.08 M566 K512 K 2.64 M Depreciation & amortization (cash flow) 262 K280 K330 K342 K347 K 1.3 M