Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 6.1 M3.58 M4.14 M2.91 M2.16 M 12.8 M Research & development ————— — Operating income 8.68 M2.79 M4.62 M3.32 M1.69 M 12.42 M Non-Operating Income, Total 85 K—185 K5 0001 000 — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0—000 — Unusual income/expense 85 K—185 K5 0001 000 — Pretax income 8.59 M3.1 M4.43 M3.31 M1.69 M 12.53 M Equity in earnings ————— — Taxes 395 K27 K8 00010 K11 K 56 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.2 M2.98 M4.44 M3.32 M1.68 M 12.42 M Discontinued operations ————— — Net income 8.2 M2.98 M4.44 M3.32 M1.68 M 12.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.2 M2.98 M4.44 M3.32 M1.68 M 12.42 M Basic earnings per share (Basic EPS) -0.340.07-0.14-0.1-0.05 -0.22 Diluted earnings per share (Diluted EPS) -0.340.07-0.14-0.1-0.05 -0.22 Average basic shares outstanding 24.27 M20.12 M32.73 M33.55 M34.5 M 120.89 M Diluted shares outstanding 24.27 M20.12 M32.73 M33.55 M34.5 M 120.89 M EBITDA -12.09 M-2.53 M-4.34 M-2.99 M-1.35 M -11.21 M EBIT -12.39 M-2.79 M-4.62 M-3.32 M-1.69 M -12.42 M Cost of revenue 533 K341 K476 K1.08 M566 K 2.47 M Other cost of goods sold 533 K341 K476 K1.08 M566 K 2.47 M Depreciation & amortization (cash flow) 307 K262 K280 K330 K342 K 1.21 M