Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 104.68 M122.84 M92.33 M77.42 M76.75 M 74.62 M Research & development 408.68 M400.27 M218.32 M114.16 M120.91 M 116.36 M Operating income 425.11 M446.1 M376.17 M263.68 M105.2 M 98.09 M Non-Operating Income, Total 18.84 M77.18 M11.18 M12.57 M14 M 15.69 M Interest expense, net of interest capitalized 6.85 M00—9.24 M 5.16 M Non-Operating Income, excl. Interest Expenses -6.3 M74.61 M4.52 M6.33 M4.37 M 9.75 M Unusual income/expense 18.28 M2.57 M6.67 M6.25 M390 K 782 K Pretax income 443.95 M523.28 M364.98 M276.26 M119.2 M 121.16 M Equity in earnings ————— — Taxes 493 K557 K3.21 M200 K239 K 422 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 444.44 M523.84 M368.2 M276.06 M118.96 M 120.74 M Discontinued operations ————— — Net income 444.44 M523.84 M368.2 M276.06 M118.96 M 120.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 444.44 M523.84 M368.2 M276.06 M118.96 M 120.74 M Basic earnings per share (Basic EPS) -37.35-42.9-29.55-21.75-8.7 -7.85 Diluted earnings per share (Diluted EPS) -37.35-42.9-29.55-21.75-8.7 -7.85 Average basic shares outstanding 11.91 M12.22 M12.48 M12.67 M13.71 M 60.81 M Diluted shares outstanding 11.91 M12.22 M12.48 M12.67 M13.71 M 60.81 M EBITDA 27.07 M-46.98 M-147.78 M-182.75 M-17.63 M -178.86 M EBIT 14.57 M-59.98 M-159.97 M-189.75 M-21.73 M -184.02 M Cost of revenue 19.48 M24.9 M21.64 M33.77 M30.69 M 7.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.5 M13 M12.2 M7 M4.1 M 5.16 M