Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 104.68 M122.84 M92.33 M77.42 M76.75 M68.67 M 68.67 M Research & development 408.68 M400.27 M218.32 M114.16 M120.91 M117.33 M 117.33 M Operating income -425.11 M-446.1 M-376.17 M-263.68 M-105.2 M-140.1 M -140.1 M Non-Operating Income, Total -18.84 M-77.18 M11.18 M-12.57 M-14 M-15.38 M -15.38 M Interest expense, net of interest capitalized 6.85 M00—-9.24 M-5.51 M -5.51 M Non-Operating Income, excl. Interest Expenses -43.97 M-79.75 M4.52 M-6.33 M-4.37 M-10.23 M -10.23 M Unusual income/expense 18.28 M2.57 M6.67 M-6.25 M-390 K361 K 361 K Pretax income -443.95 M-523.28 M-364.98 M-276.26 M-119.2 M-164.21 M -164.21 M Equity in earnings —————-8.73 M -8.73 M Taxes 493 K557 K3.21 M-200 K-239 K-138 K -138 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -444.44 M-523.84 M-368.2 M-276.06 M-118.96 M-164.08 M -164.08 M Discontinued operations —————— — Net income -444.44 M-523.84 M-368.2 M-276.06 M-118.96 M-164.08 M -164.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -444.44 M-523.84 M-368.2 M-276.06 M-118.96 M-164.08 M -164.08 M Basic earnings per share (Basic EPS) -37.35-42.9-29.55-21.75-8.7-9.73 -9.73 Diluted earnings per share (Diluted EPS) -37.35-42.9-29.55-21.75-8.7-9.73 -9.73 Average basic shares outstanding 11.91 M12.22 M12.48 M12.67 M13.71 M16.87 M 63.97 M Diluted shares outstanding 11.91 M12.22 M12.48 M12.67 M13.71 M16.87 M 63.97 M EBITDA -412.61 M-433.1 M-363.97 M-256.68 M-101.1 M-145.62 M -145.62 M EBIT -425.11 M-446.1 M-376.17 M-263.68 M-105.2 M-140.1 M -140.1 M Cost of revenue 19.48 M24.9 M21.64 M33.77 M30.69 M0 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.5 M13 M12.2 M7 M4.1 M-5.51 M -5.51 M