OPBK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 20.3 M19.8 M21.5 M22.48 M23.3 M 87.08 M Gross profit 19.85 M18.25 M20.76 M21.28 M22.13 M 82.42 M Operating expenses 1.33 M-1.61 M928 K1.49 M5.34 M 6.15 M Selling/general/admin expenses 3.08 M3.04 M2.6 M2.54 M2.48 M 10.66 M Research & development ————— — Operating income 18.52 M19.86 M19.83 M19.78 M16.79 M 76.27 M Non-Operating Income, Total -1 000-6 0000-4 000— — Interest expense, net of interest capitalized 18.79 M18.12 M17.44 M17.94 M18.18 M 71.68 M Non-Operating Income, excl. Interest Expenses -18.79 M-18.13 M-17.44 M-17.95 M— — Unusual income/expense ————— — Pretax income 7.58 M6.67 M7.68 M8.45 M9.67 M 32.47 M Equity in earnings ————— — Taxes 2.2 M1.7 M2.12 M2.11 M2.97 M 8.9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.44 M4.97 M5.56 M6.33 M6.7 M 23.57 M Discontinued operations ————— — Net income 5.44 M4.97 M5.56 M6.33 M6.7 M 23.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.34 M4.89 M5.49 M6.28 M6.83 M 23.49 M Basic earnings per share (Basic EPS) 0.360.330.370.420.46 1.58 Diluted earnings per share (Diluted EPS) 0.360.330.370.420.46 1.58 Average basic shares outstanding 14.89 M14.87 M14.86 M14.86 M14.87 M 59.46 M Diluted shares outstanding 14.89 M14.87 M14.86 M14.86 M14.89 M 59.48 M EBITDA 18.4 M19.75 M19.95 M19.68 M17.2 M 76.58 M EBIT 18.52 M19.86 M19.83 M19.78 M16.79 M 76.27 M Cost of revenue 448 K1.55 M736 K1.21 M1.18 M 4.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -126 K-114 K116 K-99 K411 K 314 K