OPBK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.68 M4.06 M4.54 M5.13 M5.4 M 19.12 M Gross profit 18.25 M20.76 M21.28 M22.13 M23.36 M 87.52 M Operating expenses -1.61 M928 K1.49 M5.34 M3.11 M 10.87 M Selling/general/admin expenses 3.04 M2.6 M2.54 M2.48 M3.05 M 10.67 M Research & development ————— — Operating income 19.86 M19.83 M19.78 M16.79 M20.25 M 76.65 M Non-Operating Income, Total -6 0000-4 000—— — Interest expense, net of interest capitalized 18.12 M17.44 M17.94 M18.18 M18.42 M 71.98 M Non-Operating Income, excl. Interest Expenses -18.13 M-17.44 M-17.95 M—— — Unusual income/expense ————— — Pretax income 6.67 M7.68 M8.45 M9.67 M9.53 M 35.33 M Equity in earnings ————— — Taxes 1.7 M2.12 M2.11 M2.97 M2.49 M 9.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.97 M5.56 M6.33 M6.7 M7.04 M 25.64 M Discontinued operations ————— — Net income 4.97 M5.56 M6.33 M6.7 M7.04 M 25.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.89 M5.49 M6.28 M6.7 M7.17 M 25.64 M Basic earnings per share (Basic EPS) 0.330.370.420.450.48 1.72 Diluted earnings per share (Diluted EPS) 0.330.370.420.450.48 1.72 Average basic shares outstanding 14.87 M14.86 M14.86 M14.89 M14.87 M 59.47 M Diluted shares outstanding 14.87 M14.86 M14.86 M14.92 M14.91 M 59.54 M EBITDA 1.63 M2.51 M1.74 M-978 K2.08 M 5.35 M EBIT 1.74 M2.39 M1.84 M-1.39 M1.83 M 4.67 M Cost of revenue 1.55 M736 K1.21 M1.18 M463 K 3.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -114 K116 K-99 K411 K248 K 676 K