OSUR

Value 202020212022202320242025 TTM Total revenue 171.72 M233.67 M387.48 M405.47 M185.83 M115.02 M 115.02 M Gross profit 101.87 M117.6 M147.64 M171.65 M79.39 M48.2 M 48.2 M Operating expenses 107.05 M127.76 M170.59 M138.97 M107.64 M120.17 M 120.17 M Selling/general/admin expenses 77.11 M95.08 M117.44 M94.51 M77.2 M73.79 M 73.79 M Research & development 31.03 M34.17 M36.24 M33.73 M26.05 M42.53 M 42.53 M Operating income -5.18 M-10.16 M-22.96 M32.68 M-28.25 M-71.97 M -71.97 M Non-Operating Income, Total 1.32 M205 K8.03 M23.47 M12.29 M7.41 M 7.41 M Interest expense, net of interest capitalized 72 K82 K94 K51 K22 K8 000 8 000 Non-Operating Income, excl. Interest Expenses -409 K-749 K1.46 M-151 K12.65 M7.17 M 7.17 M Unusual income/expense 1.65 M872 K6.48 M23.57 M-380 K229 K 229 K Pretax income -3.52 M-9.29 M-16.48 M56.26 M-16 M-64.59 M -66.93 M Equity in earnings ————-1.7 M-2.34 M -2.34 M Taxes 11.4 M13.71 M1.46 M2.6 M1.8 M1.8 M 1.8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14.92 M-23 M-17.93 M53.66 M-19.5 M-68.73 M -68.73 M Discontinued operations —————— — Net income -14.92 M-23 M-17.93 M53.66 M-19.5 M-68.73 M -68.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.92 M-23 M-17.93 M53.66 M-19.5 M-68.73 M -68.73 M Basic earnings per share (Basic EPS) -0.22-0.32-0.250.73-0.26-0.94 -0.94 Diluted earnings per share (Diluted EPS) -0.22-0.32-0.250.72-0.26-0.94 -0.94 Average basic shares outstanding 67.5 M71.98 M72.5 M73.35 M74.43 M73.48 M 295.9 M Diluted shares outstanding 67.5 M71.98 M72.5 M74.39 M74.43 M73.48 M 295.9 M EBITDA 4.21 M1.49 M-7.65 M53.62 M-17.38 M-61.78 M -61.78 M EBIT -5.18 M-10.16 M-22.96 M32.68 M-28.25 M-71.97 M -71.97 M Cost of revenue 69.85 M116.07 M239.84 M233.82 M106.44 M66.82 M 66.82 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.39 M11.66 M15.31 M20.94 M10.87 M10.19 M 10.19 M