Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 77.11 M95.08 M117.44 M94.51 M77.2 M73.79 M 74.16 M Research & development 31.03 M34.17 M36.24 M33.73 M26.05 M42.53 M 46.58 M Operating income -5.18 M-10.16 M-22.96 M32.68 M-28.25 M-71.97 M -77.49 M Non-Operating Income, Total 1.32 M205 K8.03 M23.47 M12.29 M7.41 M 7.26 M Interest expense, net of interest capitalized 72 K82 K94 K51 K22 K8 000 9 000 Non-Operating Income, excl. Interest Expenses -409 K-749 K1.46 M-151 K12.65 M7.17 M 6.83 M Unusual income/expense 1.65 M872 K6.48 M23.57 M-380 K229 K 419 K Pretax income -3.52 M-9.29 M-16.48 M56.26 M-16 M-64.59 M -73.24 M Equity in earnings ————-1.7 M-2.34 M -2.91 M Taxes 11.4 M13.71 M1.46 M2.6 M1.8 M1.8 M 1.82 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14.92 M-23 M-17.93 M53.66 M-19.5 M-68.73 M -75.07 M Discontinued operations —————— — Net income -14.92 M-23 M-17.93 M53.66 M-19.5 M-68.73 M -75.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.92 M-23 M-17.93 M53.66 M-19.5 M-68.73 M -75.07 M Basic earnings per share (Basic EPS) -0.22-0.32-0.250.73-0.26-0.94 -1.05 Diluted earnings per share (Diluted EPS) -0.22-0.32-0.250.72-0.26-0.94 -1.05 Average basic shares outstanding 67.5 M71.98 M72.5 M73.35 M74.43 M73.48 M — Diluted shares outstanding 67.5 M71.98 M72.5 M74.39 M74.43 M73.48 M — EBITDA 4.21 M1.49 M-7.65 M53.62 M-17.38 M-61.78 M -67.76 M EBIT -5.18 M-10.16 M-22.96 M32.68 M-28.25 M-71.97 M -77.49 M Cost of revenue 69.85 M116.07 M239.84 M233.82 M106.44 M66.82 M 65.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.39 M11.66 M15.31 M20.94 M10.87 M10.19 M 9.72 M