Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.08 M1.61 M1.41 M1.48 M1.3 M 5.8 M Research & development 1.59 M1.58 M1.66 M1.53 M1.47 M 6.25 M Operating income -1.63 M-514 K-1.78 M-1.19 M-1.28 M -4.76 M Non-Operating Income, Total —8 000-23 K-4 000— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —000— — Unusual income/expense —8 000-23 K-4 000— — Pretax income 650 K-506 K-1.8 M-1.19 M-1.28 M -4.78 M Equity in earnings ————— — Taxes 131.46 M———6 000 — Non-controlling/minority interest ————— — After tax other income/expense -11 K-1 00014 K-39 K— — Net income before discontinued operations -1.56 M-471 K-1.83 M-1.21 M-1.24 M -4.75 M Discontinued operations ————— — Net income -1.56 M-471 K-1.83 M-1.21 M-1.24 M -4.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.56 M-471 K-1.83 M-1.21 M-1.24 M -4.75 M Basic earnings per share (Basic EPS) 0.36-0.1-0.31-0.17-0.09 -0.67 Diluted earnings per share (Diluted EPS) 0.36-0.1-0.31-0.17-0.09 -0.67 Average basic shares outstanding 3 M4.83 M5.98 M7.26 M7.06 M 25.13 M Diluted shares outstanding 3 M4.83 M5.98 M7.26 M7.06 M 25.13 M EBITDA -1.63 M———— — EBIT -1.63 M-514 K-1.78 M-1.19 M-1.28 M -4.76 M Cost of revenue 1.61 M1.19 M1.15 M1.42 M1.37 M 5.13 M Other cost of goods sold 40 K———— — Depreciation & amortization (cash flow) 2 000———— —