PRSO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 3.68 M3.87 M2.22 M3.23 M2.87 M963 K 9.29 M Gross profit 2.07 M2.68 M1.07 M1.82 M1.5 M592 K 4.98 M Operating expenses 3.7 M3.19 M2.85 M3.01 M2.78 M3.08 M 11.71 M Selling/general/admin expenses 2.08 M1.61 M1.41 M1.48 M1.3 M1.49 M 5.68 M Research & development 1.59 M1.58 M1.66 M1.53 M1.47 M1.59 M 6.25 M Operating income -1.63 M-514 K-1.78 M-1.19 M-1.28 M-2.48 M -6.73 M Non-Operating Income, Total —8 000-23 K-4 000—-4 000 — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —000—0 — Unusual income/expense —8 000-23 K-4 000—-4 000 — Pretax income 650 K-506 K-1.8 M-1.19 M-1.28 M-2.49 M -6.76 M Equity in earnings —————— — Taxes 131.46 M———6 000— — Non-controlling/minority interest —————— — After tax other income/expense -11 K-1 00014 K-39 K—7 000 — Net income before discontinued operations -1.56 M-471 K-1.83 M-1.21 M-1.24 M-2.5 M -6.78 M Discontinued operations —————— — Net income -1.56 M-471 K-1.83 M-1.21 M-1.24 M-2.5 M -6.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.56 M-471 K-1.83 M-1.21 M-1.24 M-2.5 M -6.78 M Basic earnings per share (Basic EPS) 0.36-0.1-0.31-0.17-0.11-0.22 -0.81 Diluted earnings per share (Diluted EPS) 0.36-0.1-0.31-0.17-0.11-0.22 -0.81 Average basic shares outstanding 3 M4.83 M5.98 M7.26 M7.06 M11.61 M — Diluted shares outstanding 3 M4.83 M5.98 M7.26 M7.06 M11.61 M — EBITDA -1.63 M————— — EBIT -1.63 M-514 K-1.78 M-1.19 M-1.28 M-2.48 M -6.73 M Cost of revenue 1.61 M1.19 M1.15 M1.42 M1.37 M371 K 4.31 M Other cost of goods sold 40 K————33 K — Depreciation & amortization (cash flow) 2 000————— —