PZZA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 530.77 M518.31 M529.17 M508.15 M498.18 M 2.05 B Gross profit 136.25 M133.47 M138.63 M114.11 M114.86 M 501.07 M Operating expenses 114.48 M111.84 M119.02 M98.36 M99.29 M 428.5 M Selling/general/admin expenses 106.72 M109.5 M114.14 M97.94 M90.34 M 411.92 M Research & development ————— — Operating income 29.53 M23.96 M24.49 M16.17 M24.52 M 89.15 M Non-Operating Income, Total ———0— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ———0— — Unusual income/expense ————— — Pretax income 19.54 M13.89 M13.91 M6.23 M14.36 M 48.38 M Equity in earnings ————— — Taxes 4.58 M4.54 M4.24 M1.75 M5.73 M 16.26 M Non-controlling/minority interest 160 K121 K140 K-234 K1.56 M 1.59 M After tax other income/expense -1.14 M97 K-334 K-845 K-325 K -1.41 M Net income before discontinued operations 14.8 M9.22 M9.53 M4.71 M7.07 M 30.53 M Discontinued operations ————— — Net income 14.8 M9.22 M9.53 M4.71 M7.07 M 30.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.63 M9.03 M9.27 M4.45 M6.83 M 29.57 M Basic earnings per share (Basic EPS) 0.450.280.280.140.2 0.9 Diluted earnings per share (Diluted EPS) 0.460.270.280.130.22 0.9 Average basic shares outstanding 32.72 M32.78 M32.85 M32.89 M32.85 M 131.37 M Diluted shares outstanding 32.82 M32.92 M32.97 M33.04 M32.95 M 131.88 M EBITDA 46.41 M42.31 M43.31 M41.09 M54.69 M 181.39 M EBIT 29.53 M23.96 M24.49 M16.17 M24.52 M 89.15 M Cost of revenue 394.52 M384.84 M390.54 M394.04 M383.32 M 1.55 B Other cost of goods sold 377.64 M366.5 M371.72 M369.13 M353.15 M 1.46 B Depreciation & amortization (cash flow) 16.88 M18.34 M18.82 M24.91 M30.17 M 92.25 M