Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 109.5 M114.14 M97.94 M90.34 M99.23 M 401.65 M Research & development ————— — Operating income 23.96 M24.49 M16.17 M24.52 M20.76 M 85.94 M Non-Operating Income, Total ——0—— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ——0—— — Unusual income/expense ————— — Pretax income 13.89 M13.91 M6.23 M14.36 M11.07 M 45.57 M Equity in earnings ————— — Taxes 4.54 M4.24 M1.75 M5.73 M4.14 M 15.86 M Non-controlling/minority interest 121 K140 K-234 K1.56 M-317 K 1.15 M After tax other income/expense 97 K-334 K-845 K-325 K-1.09 M -2.6 M Net income before discontinued operations 9.22 M9.53 M4.71 M7.07 M7.25 M 28.56 M Discontinued operations ————— — Net income 9.22 M9.53 M4.71 M7.07 M7.25 M 28.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.03 M9.27 M4.45 M6.83 M6.96 M 27.5 M Basic earnings per share (Basic EPS) 0.280.280.140.20.21 0.83 Diluted earnings per share (Diluted EPS) 0.270.280.130.220.21 0.84 Average basic shares outstanding 32.78 M32.85 M32.89 M32.85 M32.94 M — Diluted shares outstanding 32.92 M32.97 M33.04 M32.95 M33.05 M — EBITDA 42.31 M43.31 M41.09 M54.69 M38.49 M 177.57 M EBIT 23.96 M24.49 M16.17 M24.52 M20.76 M 85.94 M Cost of revenue 384.84 M390.54 M394.04 M383.32 M358.62 M 1.53 B Other cost of goods sold 366.5 M371.72 M369.13 M353.15 M340.89 M 1.43 B Depreciation & amortization (cash flow) 18.34 M18.82 M24.91 M30.17 M17.73 M 91.63 M