PZZA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 506.81 M530.77 M518.31 M529.17 M508.15 M498.18 M 2.05 B Gross profit 506.81 M136.25 M133.47 M138.63 M114.11 M114.86 M 501.07 M Operating expenses -65.56 M114.48 M111.53 M114.17 M97.97 M99.23 M 422.9 M Selling/general/admin expenses 13.55 M106.72 M109.5 M114.14 M97.94 M90.34 M 411.92 M Research & development —————— — Operating income 65.23 M29.53 M23.96 M24.49 M16.17 M24.52 M 89.15 M Non-Operating Income, Total ————0— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ————0— — Unusual income/expense —————— — Pretax income 65.23 M19.54 M13.89 M13.91 M6.23 M14.36 M 48.38 M Equity in earnings —————— — Taxes 12.81 M4.58 M4.54 M4.24 M1.75 M5.73 M 16.26 M Non-controlling/minority interest 20 K120 K121 K140 K234 K1.09 M 1.59 M After tax other income/expense -160 K1.14 M97 K140 K845 K325 K 1.41 M Net income before discontinued operations 41.81 M14.8 M9.22 M9.53 M4.71 M7.07 M 30.53 M Discontinued operations —————— — Net income 41.81 M14.8 M9.22 M9.53 M4.71 M7.07 M 30.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 41.81 M14.63 M9.03 M9.27 M4.45 M6.83 M 29.57 M Basic earnings per share (Basic EPS) 1.280.450.280.280.140.2 0.9 Diluted earnings per share (Diluted EPS) 1.270.460.270.280.130.22 0.9 Average basic shares outstanding 32.74 M32.72 M32.78 M32.85 M32.89 M32.85 M 131.37 M Diluted shares outstanding 32.93 M32.82 M32.92 M32.97 M33.04 M32.95 M 131.88 M EBITDA —38.65 M40.28 M43.28 M41.05 M45.8 M 170.41 M EBIT —21.77 M21.94 M24.46 M16.14 M15.63 M 78.17 M Cost of revenue —394.52 M384.84 M390.54 M394.04 M383.32 M 1.55 B Other cost of goods sold —377.64 M366.5 M371.72 M369.13 M353.15 M 1.46 B Depreciation & amortization (cash flow) 17.26 M16.88 M18.34 M18.82 M24.91 M30.17 M 92.25 M