Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 20.05 M20.35 M19.88 M20.25 M22.38 M 82.86 M Research & development 50.38 M53.09 M59.5 M56.1 M59.61 M 228.3 M Operating income -51.37 M12.13 M-63.28 M-52.41 M-57.64 M -161.2 M Non-Operating Income, Total 182 K-6.04 M-7.59 M-9.53 M-9.51 M -32.68 M Interest expense, net of interest capitalized 9.42 M8.57 M10.99 M13.17 M12.28 M 45.01 M Non-Operating Income, excl. Interest Expenses -9.23 M-14.61 M-18.59 M-22.7 M-21.79 M -77.69 M Unusual income/expense ————— — Pretax income -227.1 M-2.49 M-81.86 M-75.11 M-193.88 M -353.34 M Equity in earnings ————— — Taxes -2.63 M———-1.31 M — Non-controlling/minority interest ————— — After tax other income/expense -1.38 M10 K-22 K-48 K-537 K -597 K Net income before discontinued operations -51.19 M6.08 M-70.87 M-61.94 M-67.15 M -193.88 M Discontinued operations ————— — Net income -51.19 M6.08 M-70.87 M-61.94 M-67.15 M -193.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -51.19 M6.08 M-70.87 M-61.94 M-67.15 M -193.88 M Basic earnings per share (Basic EPS) -0.990.12-1.38-1.2-1.3 -3.76 Diluted earnings per share (Diluted EPS) -0.990.12-1.38-1.2-1.3 -3.76 Average basic shares outstanding 49.51 M51.36 M51.48 M51.69 M51.57 M 206.11 M Diluted shares outstanding 49.51 M51.43 M51.48 M51.69 M51.57 M 206.18 M EBITDA -52.48 M11.06 M-64.63 M-54.23 M-58.87 M -166.68 M EBIT -51.37 M12.13 M-63.28 M-52.41 M-57.64 M -161.2 M Cost of revenue 1.32 M———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.12 M-1.07 M-1.36 M-1.82 M-1.23 M -5.48 M