Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 20.05 M20.35 M19.88 M20.25 M22.38 M21.31 M 83.82 M Research & development 50.38 M53.09 M59.5 M56.1 M59.61 M57.34 M 232.55 M Operating income -51.37 M12.13 M-63.28 M-52.41 M-57.64 M-83.36 M -256.69 M Non-Operating Income, Total 182 K-6.04 M-7.59 M-9.53 M-9.51 M-6.69 M -33.33 M Interest expense, net of interest capitalized 9.42 M8.57 M10.99 M13.17 M12.28 M8.71 M 45.15 M Non-Operating Income, excl. Interest Expenses 182 K-6.04 M-18.59 M-22.7 M-21.79 M-15.4 M -78.47 M Unusual income/expense —————— — Pretax income -227.1 M-2.49 M-81.86 M-75.11 M-193.88 M-98.76 M -449.61 M Equity in earnings —————— — Taxes -2.63 M———-1.31 M— — Non-controlling/minority interest —————— — After tax other income/expense -1.38 M10 K-22 K-48 K-537 K-19 K -626 K Net income before discontinued operations -51.19 M6.08 M-70.87 M-61.94 M-67.15 M-90.05 M -290.01 M Discontinued operations —————— — Net income -51.19 M6.08 M-70.87 M-61.94 M-67.15 M-90.05 M -290.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -51.19 M6.08 M-70.87 M-61.94 M-67.15 M-90.05 M -290.01 M Basic earnings per share (Basic EPS) -0.990.12-1.38-1.2-1.3-1.72 -5.6 Diluted earnings per share (Diluted EPS) -0.990.12-1.38-1.2-1.3-1.72 -5.6 Average basic shares outstanding 49.51 M51.36 M51.48 M51.69 M51.57 M52.43 M — Diluted shares outstanding 49.51 M51.43 M51.48 M51.69 M51.57 M52.43 M — EBITDA -52.48 M11.06 M-64.63 M-54.23 M-58.87 M-84.24 M -261.97 M EBIT -51.37 M12.13 M-63.28 M-52.41 M-57.64 M-83.36 M -256.69 M Cost of revenue 1.32 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.12 M-1.07 M-1.36 M-1.82 M-1.23 M-879 K -5.29 M