Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 25.61 M28.21 M28.64 M28.98 M27.34 M27.69 M 112.65 M Research & development 8.84 M9.21 M10.37 M10.22 M9.06 M8.9 M 38.55 M Operating income 9.23 M8.63 M10.67 M14 M12.18 M11.34 M 48.19 M Non-Operating Income, Total 434 M-532.81 M33 K79 K-45 K-14 K 53 K Interest expense, net of interest capitalized 5 0004 0006 0005 0004 0004 000 19 K Non-Operating Income, excl. Interest Expenses 434 M-532.81 M27 K74 K-49 K-18 K 34 K Unusual income/expense —————— — Pretax income 6.33 M5.93 M8.17 M11.75 M9.81 M9.15 M 38.88 M Equity in earnings —————— — Taxes 13 K12 K18 K32 K10 K6 000 66 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.34 M5.94 M8.19 M11.79 M9.82 M9.15 M 38.94 M Discontinued operations —————— — Net income 6.34 M5.94 M8.19 M11.79 M9.82 M9.15 M 38.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.34 M5.94 M8.19 M11.79 M9.82 M9.15 M 38.94 M Basic earnings per share (Basic EPS) -0.16-0.14-0.2-0.29-0.24-0.22 -0.95 Diluted earnings per share (Diluted EPS) -0.16-0.14-0.2-0.29-0.24-0.22 -0.95 Average basic shares outstanding 39.79 M38.87 M40.51 M40.74 M40.97 M40.85 M 163.07 M Diluted shares outstanding 39.79 M38.87 M40.51 M40.74 M40.97 M40.85 M 163.07 M EBITDA -8.13 M-8.11 M-9.92 M-13.23 M-11.32 M-10.48 M -44.95 M EBIT -9.26 M-8.63 M-10.7 M-14.01 M-12.18 M-11.34 M -48.22 M Cost of revenue 10.13 M11.43 M9.59 M8.46 M6.11 M7.34 M 31.5 M Other cost of goods sold 166 K71 K31 K1.22 M66 K616 K 1.93 M Depreciation & amortization (cash flow) 1.13 M515 K776 K785 K854 K851 K 3.27 M