RXST

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 40.21 M37.9 M33.64 M30.34 M32.61 M30.89 M 127.48 M Gross profit 28.79 M28.33 M25.19 M24.23 M25.26 M23.5 M 98.18 M Operating expenses 37.42 M39 M39.19 M36.41 M36.6 M41.33 M 153.52 M Selling/general/admin expenses 28.21 M28.64 M28.98 M27.34 M27.69 M31.86 M 115.87 M Research & development 9.21 M10.37 M10.22 M9.06 M8.9 M9.47 M 37.65 M Operating income -8.63 M-10.67 M-14 M-12.18 M-11.34 M-17.83 M -55.35 M Non-Operating Income, Total -532.81 M33 K79 K-45 K-14 K65 K 85 K Interest expense, net of interest capitalized 4 0006 0005 0004 0004 0003 000 16 K Non-Operating Income, excl. Interest Expenses -532.81 M27 K74 K-49 K-18 K62 K 69 K Unusual income/expense —————— — Pretax income -5.93 M-8.17 M-11.75 M-9.81 M-9.15 M-15.88 M -46.58 M Equity in earnings —————— — Taxes 12 K18 K32 K10 K6 0006 000 54 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.94 M-8.19 M-11.79 M-9.82 M-9.15 M-15.88 M -46.64 M Discontinued operations —————— — Net income -5.94 M-8.19 M-11.79 M-9.82 M-9.15 M-15.88 M -46.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.94 M-8.19 M-11.79 M-9.82 M-9.15 M-15.88 M -46.64 M Basic earnings per share (Basic EPS) -0.14-0.2-0.29-0.24-0.22-0.38 -1.13 Diluted earnings per share (Diluted EPS) -0.14-0.2-0.29-0.24-0.22-0.38 -1.13 Average basic shares outstanding 38.87 M40.51 M40.74 M40.97 M40.85 M41.31 M — Diluted shares outstanding 38.87 M40.51 M40.74 M40.97 M40.85 M41.31 M — EBITDA -8.11 M-9.92 M-13.23 M-11.32 M-10.48 M-17 M -52.03 M EBIT -8.63 M-10.7 M-14.01 M-12.18 M-11.34 M-17.83 M -55.36 M Cost of revenue 11.43 M9.59 M8.46 M6.11 M7.34 M7.39 M 29.31 M Other cost of goods sold 71 K31 K1.22 M66 K616 K60 K 1.96 M Depreciation & amortization (cash flow) 515 K776 K785 K854 K851 K834 K 3.32 M