SBFMW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 9.59 M8.9 M9.41 M9.42 M8.58 M 36.31 M Gross profit 3.09 M2.73 M3.42 M3.07 M3.03 M 12.26 M Operating expenses 5.77 M4.45 M6.81 M5.15 M5.4 M 21.81 M Selling/general/admin expenses 5.38 M4.42 M5.68 M4.4 M5.13 M 19.63 M Research & development 149.27 K215.28 K196.23 K119.3 K73.5 K 604.31 K Operating income -2.09 M-1.3 M-2.05 M-1.09 M-1.79 M -6.23 M Non-Operating Income, Total -200.05 K75.82 K74.66 K65.36 K57.46 K 273.29 K Interest expense, net of interest capitalized -40.65 K0000 0 Non-Operating Income, excl. Interest Expenses -159.39 K75.82 K74.66 K65.36 K57.46 K 273.29 K Unusual income/expense ————— — Pretax income -2.29 M-1.22 M-1.98 M-1.02 M-1.73 M -5.95 M Equity in earnings ————— — Taxes -128.74 K-40.16 K-209.17 K-137.44 K408.37 K 21.61 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.16 M-1.18 M-1.77 M-883.82 K-2.14 M -5.98 M Discontinued operations ————— — Net income -2.16 M-1.18 M-1.77 M-883.82 K-2.14 M -5.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.16 M-1.18 M-2.95 M295.95 K-2.14 M -5.98 M Basic earnings per share (Basic EPS) 5.56-0.44-0.39-0.19-0.42 -1.44 Diluted earnings per share (Diluted EPS) 6.29-0.44-0.820.28-0.52 -1.5 Average basic shares outstanding 701.75 K2.7 M4.5 M4.56 M4.16 M 15.91 M Diluted shares outstanding 701.75 K2.7 M3.6 M3.93 M4.16 M 14.39 M EBITDA -2.61 M-1.66 M-3.31 M-1.98 M-2.27 M -9.22 M EBIT -2.68 M-1.72 M-3.38 M-2.08 M-2.37 M -9.55 M Cost of revenue 6.5 M6.17 M5.99 M6.34 M5.55 M 24.05 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 65.4 K64.79 K72.53 K96.16 K98.58 K 332.07 K