SBFMW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 8.44 M9.59 M8.9 M9.41 M9.42 M 37.32 M Gross profit 2.87 M3.09 M2.73 M3.42 M3.07 M 12.32 M Operating expenses 4.44 M5.77 M4.45 M6.81 M5.15 M 22.18 M Selling/general/admin expenses 4.26 M5.38 M4.42 M5.68 M4.4 M 19.88 M Research & development 126.36 K149.27 K215.28 K196.23 K119.3 K 680.08 K Operating income -1.11 M-2.09 M-1.3 M-2.05 M-1.09 M -6.52 M Non-Operating Income, Total 123.77 K-200.05 K75.82 K74.66 K65.36 K 15.78 K Interest expense, net of interest capitalized 0-40.65 K000 -40.65 K Non-Operating Income, excl. Interest Expenses 123.77 K-159.39 K75.82 K74.66 K65.36 K 56.43 K Unusual income/expense ————— — Pretax income -982.59 K-2.29 M-1.22 M-1.98 M-1.02 M -6.51 M Equity in earnings ————— — Taxes 215.22 K-128.74 K-40.16 K-209.17 K-137.44 K -515.5 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.2 M-2.16 M-1.18 M-1.77 M-883.82 K -5.99 M Discontinued operations ————— — Net income -1.2 M-2.16 M-1.18 M-1.77 M-883.82 K -5.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.2 M-2.16 M-1.18 M-2.95 M295.95 K -5.99 M Basic earnings per share (Basic EPS) -0.945.56-0.44-0.38-0.19 4.55 Diluted earnings per share (Diluted EPS) -0.946.29-0.44-0.820.28 5.31 Average basic shares outstanding 1.27 M701.75 K2.7 M3.6 M3.93 M 10.93 M Diluted shares outstanding 1.27 M701.75 K2.7 M3.6 M3.93 M 10.93 M EBITDA -1.51 M-2.61 M-1.66 M-3.31 M-1.98 M -9.56 M EBIT -1.57 M-2.68 M-1.72 M-3.38 M-2.08 M -9.86 M Cost of revenue 5.57 M6.5 M6.17 M5.99 M6.34 M 25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 64.63 K65.4 K64.79 K72.53 K96.16 K 298.89 K