Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 50.02 M50.1 M52.24 M48.51 M48.62 M 199.47 M Research & development ————— — Operating income 646 K-2.73 M-2.12 M1.34 M2.26 M -1.26 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.46 M1.25 M1.25 M1.38 M1.27 M 5.14 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 2.48 M-906 K1.84 M3.19 M4.13 M 8.25 M Equity in earnings ————— — Taxes 390 K-148 K285 K443 K666 K 1.25 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.09 M-758 K1.55 M2.74 M3.46 M 7 M Discontinued operations ————— — Net income 2.09 M-758 K1.55 M2.74 M3.46 M 7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.09 M-758 K1.55 M2.74 M3.46 M 7 M Basic earnings per share (Basic EPS) 0.13-0.050.10.190.23 0.47 Diluted earnings per share (Diluted EPS) 0.12-0.050.10.180.23 0.46 Average basic shares outstanding 16.01 M15.6 M14.81 M14.74 M14.97 M 60.12 M Diluted shares outstanding 16.5 M15.6 M15.1 M15.12 M15.32 M 61.14 M EBITDA 4.45 M———6.16 M — EBIT 646 K-2.73 M-2.12 M1.34 M2.26 M -1.26 M Cost of revenue 91.45 M86.66 M88.72 M85.39 M92.56 M 353.32 M Other cost of goods sold 530 K441 K601 K751 K459 K 2.25 M Depreciation & amortization (cash flow) 3.8 M———3.9 M —