Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 52.22 M50.02 M50.1 M52.24 M48.51 M 200.88 M Research & development ————— — Operating income 4.95 M346 K-3 M-1.86 M1.34 M -3.17 M Non-Operating Income, Total -189 K———— — Interest expense, net of interest capitalized 1.57 M1.46 M1.25 M1.25 M1.38 M 5.33 M Non-Operating Income, excl. Interest Expenses -1.76 M———— — Unusual income/expense ————— — Pretax income 6.57 M2.48 M906 K1.84 M3.19 M 8.41 M Equity in earnings ————— — Taxes 1.2 M290 K100 K300 K400 K 1.09 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.4 M2.09 M758 K1.55 M2.74 M 7.14 M Discontinued operations ————— — Net income 5.4 M2.09 M758 K1.55 M2.74 M 7.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.4 M2.09 M758 K1.55 M2.74 M 7.14 M Basic earnings per share (Basic EPS) 0.340.13-0.050.10.19 0.37 Diluted earnings per share (Diluted EPS) 0.330.12-0.050.10.18 0.35 Average basic shares outstanding 16.11 M16.01 M15.6 M14.81 M14.74 M 61.16 M Diluted shares outstanding 16.54 M16.5 M15.6 M15.1 M15.12 M 62.33 M EBITDA —4.15 M——— — EBIT 4.95 M346 K-3 M-1.86 M1.34 M -3.17 M Cost of revenue 89.14 M91.45 M86.66 M88.72 M85.39 M 352.21 M Other cost of goods sold 1 M530 K441 K601 K751 K 2.32 M Depreciation & amortization (cash flow) —3.8 M——— —