Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 85.02 M82.45 M92.39 M103.63 M115.19 M118.19 M 118.19 M Research & development —————— — Operating income 1.15 M2.43 M7.96 M9.62 M28.59 M23.24 M 23.24 M Non-Operating Income, Total 3.19 M8.66 M1.35 M1.39 M6.46 M6.75 M 6.75 M Interest expense, net of interest capitalized —2.6 M—8.4 M24.41 M36.05 M 36.05 M Non-Operating Income, excl. Interest Expenses 3.19 M6.07 M1.35 M-7.01 M-17.95 M-29.3 M -29.3 M Unusual income/expense —————— — Pretax income 3.35 M6.24 M-9.31 M11.01 M-38.03 M41.86 M -27.57 M Equity in earnings 1.31 M————— — Taxes -586 K-1.69 M-927 K2.97 M-9.67 M8.91 M -5.37 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.63 M102.6 M8.38 M8.04 M-26.4 M32.94 M 32.94 M Discontinued operations 124.1 M896.24 M00220.22 M0 0 Net income 126.72 M998.83 M8.38 M8.04 M193.82 M32.94 M 32.94 M Dilution adjustment ————012.9 M 12.9 M Preferred dividends ————3.43 M6.45 M 6.45 M Diluted net income available to common stockholders 126.72 M998.83 M8.38 M8.04 M190.39 M39.39 M 39.39 M Basic earnings per share (Basic EPS) 2.5419.97-0.170.163.54-0.71 -0.71 Diluted earnings per share (Diluted EPS) 2.5319.92-0.170.163.54-0.71 -0.71 Average basic shares outstanding 49.9 M50.03 M50.16 M50.4 M53.72 M55.1 M 220.17 M Diluted shares outstanding 50.02 M50.15 M50.16 M50.72 M53.72 M55.1 M 220.17 M EBITDA -40.65 M105.73 M126.64 M-31.01 M64.02 M102.36 M 92.45 M EBIT -89.35 M50.53 M57.74 M-96.48 M-32.89 M-27.32 M -37.22 M Cost of revenue 88.2 M102.3 M107.55 M106.1 M226.56 M261.73 M 261.73 M Other cost of goods sold 88.2 M102.3 M107.55 M106.1 M128.11 M130.12 M 130.12 M Depreciation & amortization (cash flow) 48.7 M55.21 M68.9 M65.47 M96.91 M129.68 M 129.68 M