Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 85.02 M82.45 M92.39 M103.63 M115.19 M118.19 M 121.86 M Research & development —————— — Operating income -1.15 M-2.43 M-7.96 M9.62 M-28.59 M-23.24 M -17.49 M Non-Operating Income, Total 3.19 M8.66 M-1.35 M1.39 M6.46 M6.75 M 3.52 M Interest expense, net of interest capitalized —2.6 M—8.4 M24.41 M36.05 M 42.43 M Non-Operating Income, excl. Interest Expenses 3.19 M6.07 M-1.35 M1.39 M6.46 M6.75 M -7.72 M Unusual income/expense —————— — Pretax income 3.35 M6.24 M-9.31 M11.01 M-38.03 M-41.86 M -29.13 M Equity in earnings 1.31 M————— — Taxes -586 K-1.69 M-927 K2.97 M-9.67 M-8.91 M -6.31 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.63 M7.93 M-8.38 M8.04 M-28.36 M-32.94 M -22.82 M Discontinued operations 124.1 M990.9 M00222.17 M0 — Net income 126.72 M998.83 M-8.38 M8.04 M193.82 M-32.94 M -22.82 M Dilution adjustment ————00 3.21 M Preferred dividends ————3.43 M6.45 M 6.66 M Diluted net income available to common stockholders 126.72 M998.83 M-8.38 M8.04 M190.39 M-39.39 M -26.27 M Basic earnings per share (Basic EPS) 2.5419.97-0.170.163.54-0.71 -0.81 Diluted earnings per share (Diluted EPS) 2.5319.92-0.170.163.54-0.71 -0.81 Average basic shares outstanding 49.9 M50.03 M50.16 M50.4 M53.72 M55.1 M — Diluted shares outstanding 50.02 M50.15 M50.16 M50.72 M53.72 M55.1 M — EBITDA 47.56 M52.78 M60.94 M75.09 M68.32 M106.44 M 112.08 M EBIT -1.15 M-2.43 M-7.96 M9.62 M-28.59 M-23.24 M -19.52 M Cost of revenue 88.2 M102.3 M107.55 M106.1 M226.56 M261.73 M 261.63 M Other cost of goods sold 88.2 M102.3 M107.55 M106.1 M128.11 M130.12 M 128.99 M Depreciation & amortization (cash flow) 48.7 M55.21 M68.9 M65.47 M96.91 M129.68 M 131.6 M