Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 21.52 M21.95 M23.06 M29.42 M27.61 M 102.05 M Research & development ————— — Operating income 16.48 M4.31 M16 M18.67 M17.4 M 56.38 M Non-Operating Income, Total 118 K118 K76 K38 K73 K 305 K Interest expense, net of interest capitalized 2.91 M2.42 M2.24 M2.83 M2.51 M 9.99 M Non-Operating Income, excl. Interest Expenses -2.8 M-2.3 M-2.16 M-2.79 M-2.44 M -9.69 M Unusual income/expense ————— — Pretax income 37.86 M2.02 M13.84 M15.88 M48.52 M 80.25 M Equity in earnings ————— — Taxes 5.87 M2.3 M3.12 M3.99 M5.54 M 14.94 M Non-controlling/minority interest 0———0 — After tax other income/expense ————— — Net income before discontinued operations 7.82 M-282 K13.86 M11.88 M8.12 M 33.57 M Discontinued operations ————— — Net income 7.82 M-282 K13.86 M11.88 M8.12 M 33.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.82 M-282 K13.86 M11.88 M8.12 M 33.57 M Basic earnings per share (Basic EPS) 0.0400.080.070.05 0.2 Diluted earnings per share (Diluted EPS) 0.0400.080.070.05 0.2 Average basic shares outstanding 168.57 M166.96 M167.12 M167.21 M167.26 M 668.55 M Diluted shares outstanding 168.72 M166.96 M167.24 M167.72 M168.38 M 670.3 M EBITDA 19.78 M7.6 M19.33 M22.03 M21.24 M 70.2 M EBIT 16.48 M4.31 M16 M18.67 M17.4 M 56.38 M Cost of revenue 66.8 M52.22 M69.64 M85.55 M101.41 M 308.82 M Other cost of goods sold 1.17 M252 K365 K473 K116 K 1.21 M Depreciation & amortization (cash flow) 3.29 M3.29 M3.33 M3.36 M3.83 M 13.82 M