Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.95 M23.06 M29.42 M27.61 M31.54 M 111.64 M Research & development ————— — Operating income 4.31 M16 M18.67 M17.4 M7.72 M 59.79 M Non-Operating Income, Total 118 K76 K38 K73 K51 K 238 K Interest expense, net of interest capitalized 2.42 M2.24 M2.83 M2.51 M2.9 M 10.48 M Non-Operating Income, excl. Interest Expenses -2.3 M-2.16 M-2.79 M-2.44 M-2.85 M -10.24 M Unusual income/expense ————— — Pretax income 2.02 M13.84 M15.88 M48.52 M4.87 M 83.1 M Equity in earnings ————— — Taxes 2.3 M3.12 M3.99 M5.54 M-89 K 12.56 M Non-controlling/minority interest ———0— — After tax other income/expense ————— — Net income before discontinued operations -282 K13.86 M11.88 M8.12 M-297 K 33.56 M Discontinued operations ————— — Net income -282 K13.86 M11.88 M8.12 M-297 K 33.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -282 K13.86 M11.88 M8.12 M-297 K 33.56 M Basic earnings per share (Basic EPS) 00.080.070.050 0.2 Diluted earnings per share (Diluted EPS) 00.080.070.050 0.2 Average basic shares outstanding 166.96 M167.12 M167.21 M167.26 M167.56 M — Diluted shares outstanding 166.96 M167.24 M167.72 M168.38 M167.56 M — EBITDA 7.6 M19.33 M22.03 M21.24 M11.82 M 74.42 M EBIT 4.31 M16 M18.67 M17.4 M7.72 M 59.79 M Cost of revenue 52.22 M69.64 M85.55 M101.41 M99.55 M 356.15 M Other cost of goods sold 252 K365 K473 K116 K518 K 1.47 M Depreciation & amortization (cash flow) 3.29 M3.33 M3.36 M3.83 M4.1 M 14.63 M