Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 32.55 M21.52 M21.95 M23.06 M29.42 M27.61 M 102.05 M Research & development —————— — Operating income 4.52 M16.48 M4.31 M16 M18.67 M17.4 M 56.38 M Non-Operating Income, Total —118 K118 K76 K38 K73 K 305 K Interest expense, net of interest capitalized 3.09 M2.91 M2.42 M2.24 M2.83 M2.51 M 9.99 M Non-Operating Income, excl. Interest Expenses —-2.8 M-2.3 M-2.16 M-2.79 M-2.44 M -9.69 M Unusual income/expense —————— — Pretax income 1.44 M37.86 M2.02 M13.84 M15.88 M48.52 M 80.25 M Equity in earnings —————— — Taxes 1.7 M5.87 M2.3 M3.12 M3.99 M5.54 M 14.94 M Non-controlling/minority interest 00———0 — After tax other income/expense —————— — Net income before discontinued operations 267 K7.28 M282 K13.86 M11.88 M7.56 M 33.57 M Discontinued operations —————— — Net income 267 K7.28 M282 K13.86 M11.88 M7.56 M 33.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 267 K7.28 M282 K13.86 M11.88 M7.56 M 33.57 M Basic earnings per share (Basic EPS) 00.0400.080.070.05 0.2 Diluted earnings per share (Diluted EPS) 00.0400.080.070.05 0.2 Average basic shares outstanding 167.32 M168.57 M166.96 M167.29 M167.37 M167.26 M 668.87 M Diluted shares outstanding 167.38 M168.72 M166.96 M167.56 M168.75 M168.38 M 671.65 M EBITDA 7.67 M19.78 M7.6 M19.33 M22.03 M21.24 M 70.2 M EBIT 4.52 M16.48 M4.31 M16 M18.67 M17.4 M 56.38 M Cost of revenue 76.79 M66.8 M52.22 M69.64 M85.55 M101.41 M 308.82 M Other cost of goods sold 1.04 M1.17 M252 K365 K473 K116 K 1.21 M Depreciation & amortization (cash flow) 3.15 M3.29 M3.29 M3.33 M3.36 M3.83 M 13.82 M