Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.95 M23.06 M29.42 M27.61 M31.54 M32.31 M 120.88 M Research & development —————— — Operating income 4.31 M16 M18.67 M17.4 M7.72 M18.72 M 62.52 M Non-Operating Income, Total 118 K76 K38 K73 K51 K248 K 410 K Interest expense, net of interest capitalized 2.42 M2.24 M2.83 M2.51 M2.9 M3.47 M 11.72 M Non-Operating Income, excl. Interest Expenses -2.3 M-2.16 M-2.79 M-2.44 M-2.85 M-3.23 M -11.31 M Unusual income/expense —————— — Pretax income 2.02 M13.84 M15.88 M48.52 M4.87 M15.5 M 84.76 M Equity in earnings —————— — Taxes 2.3 M3.12 M3.99 M5.54 M-89 K3.36 M 12.8 M Non-controlling/minority interest ———0—— — After tax other income/expense —————— — Net income before discontinued operations -282 K13.86 M11.88 M8.12 M-297 K12.14 M 31.84 M Discontinued operations —————— — Net income -282 K13.86 M11.88 M8.12 M-297 K12.14 M 31.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -282 K13.86 M11.88 M8.12 M-297 K12.14 M 31.84 M Basic earnings per share (Basic EPS) 00.080.070.0500.07 0.19 Diluted earnings per share (Diluted EPS) 00.080.070.0500.07 0.19 Average basic shares outstanding 166.96 M167.29 M167.37 M167.26 M167.56 M167.81 M — Diluted shares outstanding 166.96 M167.56 M168.75 M168.38 M167.56 M169.89 M — EBITDA 7.6 M19.33 M22.03 M21.24 M11.82 M23.35 M 78.44 M EBIT 4.31 M16 M18.67 M17.4 M7.72 M18.72 M 62.52 M Cost of revenue 52.22 M69.64 M85.55 M101.41 M99.55 M113.85 M 400.36 M Other cost of goods sold 252 K365 K473 K116 K518 K1.73 M 2.83 M Depreciation & amortization (cash flow) 3.29 M3.33 M3.36 M3.83 M4.1 M4.63 M 15.93 M