Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.21 M4.34 M4.44 M4.26 M4.33 M 17.38 M Research & development ————— — Operating income -3.17 M-5.09 M-6.07 M-5.29 M-5.63 M -22.08 M Non-Operating Income, Total -730.67 K-560.65 K-275.36 K-306.68 K-371.05 K -1.51 M Interest expense, net of interest capitalized 642.36 K324.2 K-24.59 K2 5461 088 303.24 K Non-Operating Income, excl. Interest Expenses -642.33 K-297.52 K90.94 K25.43 K30.06 K -151.09 K Unusual income/expense -730.69 K-587.33 K-341.71 K-334.66 K-402.19 K -1.67 M Pretax income -3.9 M-5.67 M-6.41 M-5.63 M-6.03 M -23.75 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.9 M-5.67 M-6.41 M-5.63 M-6.03 M -23.75 M Discontinued operations ————— — Net income -3.9 M-5.67 M-6.41 M-5.63 M-6.03 M -23.75 M Dilution adjustment 00000 0 Preferred dividends 00000 0 Diluted net income available to common stockholders -3.9 M-5.67 M-6.41 M-5.63 M-6.03 M -23.75 M Basic earnings per share (Basic EPS) -0.93-0.26-0.35-0.31-0.24 -1.16 Diluted earnings per share (Diluted EPS) -0.93-0.26-0.35-0.31-0.24 -1.16 Average basic shares outstanding 4.18 M4.87 M18.23 M18.32 M24.9 M 66.33 M Diluted shares outstanding 4.18 M4.87 M18.23 M18.32 M24.9 M 66.33 M EBITDA ——-5.14 M-4.16 M-4.47 M — EBIT -3.17 M-5.09 M-6.07 M-5.29 M-5.63 M -22.08 M Cost of revenue 1.83 M1.58 M1.87 M2.29 M2.6 M 8.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——934.67 K1.13 M1.16 M —