Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.34 M4.44 M4.26 M4.33 M9.28 M 22.32 M Research & development ————— — Operating income -5.09 M-6.07 M-5.29 M-5.63 M-11.01 M -28.01 M Non-Operating Income, Total -560.65 K-275.36 K-306.68 K-371.05 K-342.75 K -1.3 M Interest expense, net of interest capitalized 324.2 K-24.59 K2 5461 088111.1 K 90.14 K Non-Operating Income, excl. Interest Expenses -297.52 K90.94 K25.43 K30.06 K-66.24 K 80.19 K Unusual income/expense -587.33 K-341.71 K-334.66 K-402.19 K-387.61 K -1.47 M Pretax income -5.67 M-6.41 M-5.63 M-6.03 M-11.4 M -29.47 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.67 M-6.41 M-5.63 M-6.03 M-11.4 M -29.47 M Discontinued operations ————— — Net income -5.67 M-6.41 M-5.63 M-6.03 M-11.4 M -29.47 M Dilution adjustment 00000 0 Preferred dividends 00000 0 Diluted net income available to common stockholders -5.67 M-6.41 M-5.63 M-6.03 M-11.4 M -29.47 M Basic earnings per share (Basic EPS) -0.26-0.35-0.31-0.24-0.29 -1.19 Diluted earnings per share (Diluted EPS) -0.26-0.35-0.31-0.24-0.29 -1.19 Average basic shares outstanding 4.87 M18.23 M18.32 M24.9 M24.75 M 86.2 M Diluted shares outstanding 4.87 M18.23 M18.32 M24.9 M24.75 M 86.2 M EBITDA —-5.14 M-4.16 M-4.47 M-9.87 M -23.64 M EBIT -5.09 M-6.07 M-5.29 M-5.63 M-11.01 M -28.01 M Cost of revenue 1.58 M1.87 M2.29 M2.6 M2.32 M 9.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —934.67 K1.13 M1.16 M1.15 M 4.37 M