Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.02 M1.34 M1.44 M2.16 M1.5 M 6.44 M Research & development 709 K1.12 M1.24 M1.26 M969 K 4.59 M Operating income -1.73 M-2.38 M-2.67 M-3.35 M-2.32 M -10.72 M Non-Operating Income, Total 37 K91 K347 K-184 K103 K 357 K Interest expense, net of interest capitalized 29 K13 K14 K13 K52 K 92 K Non-Operating Income, excl. Interest Expenses 3 00077 K331 K-197 K23 K 234 K Unusual income/expense 5 0001 0002 000028 K 31 K Pretax income -1.7 M-2.29 M-2.32 M-3.54 M-2.21 M -10.36 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.7 M-2.29 M-2.32 M-3.54 M-2.21 M -10.36 M Discontinued operations ————— — Net income -1.7 M-2.29 M-2.32 M-3.54 M-2.21 M -10.36 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -1.7 M-2.29 M-2.32 M-10.26 M-2.21 M -17.08 M Basic earnings per share (Basic EPS) 5.84-1.29-0.91-3.46-0.5 -6.16 Diluted earnings per share (Diluted EPS) 17.04-1.29-0.91-3.46-0.5 -6.16 Average basic shares outstanding 741.25 K1.77 M2.54 M2.96 M2.77 M 10.04 M Diluted shares outstanding 744.78 K1.77 M2.54 M2.96 M2.77 M 10.05 M EBITDA -1.61 M-2.29 M-2.59 M-3.27 M-2.23 M -10.37 M EBIT -1.73 M-2.38 M-2.67 M-3.35 M-2.32 M -10.72 M Cost of revenue 154 K246 K94 K115 K102 K 557 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 120 K96 K79 K85 K93 K 353 K