Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.02 M1.34 M1.44 M2.16 M1.5 M2.93 M 8.03 M Research & development 709 K1.12 M1.24 M1.26 M969 K364 K 3.83 M Operating income -1.73 M-2.38 M-2.67 M-3.35 M-2.32 M-3.21 M -11.54 M Non-Operating Income, Total 37 K91 K347 K-184 K103 K386 K 652 K Interest expense, net of interest capitalized 29 K13 K14 K13 K52 K12 K 91 K Non-Operating Income, excl. Interest Expenses 32 K90 K331 K-197 K23 K341 K 498 K Unusual income/expense 5 0001 0002 000028 K33 K 63 K Pretax income -1.7 M-2.29 M-2.32 M-3.54 M-2.21 M-2.82 M -10.89 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.7 M-2.29 M-2.32 M-3.54 M-2.21 M-2.82 M -10.89 M Discontinued operations —————— — Net income -1.7 M-2.29 M-2.32 M-3.54 M-2.21 M-2.82 M -10.89 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -1.7 M-2.29 M-2.32 M-10.26 M-2.21 M-2.82 M -17.61 M Basic earnings per share (Basic EPS) 5.84-1.29-0.91-3.46-0.5-0.7 -5.57 Diluted earnings per share (Diluted EPS) 17.04-1.29-0.91-3.46-0.5-0.7 -5.57 Average basic shares outstanding 741.25 K1.77 M2.54 M2.96 M2.77 M4.01 M — Diluted shares outstanding 744.78 K1.77 M2.54 M2.96 M2.77 M4.01 M — EBITDA -1.61 M-2.29 M-2.59 M-3.27 M-2.23 M-3.13 M -11.21 M EBIT -1.73 M-2.38 M-2.67 M-3.35 M-2.32 M-3.21 M -11.54 M Cost of revenue 154 K246 K94 K115 K102 K236 K 547 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 120 K96 K79 K85 K93 K76 K 333 K