SITM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 68.11 M60.31 M69.49 M83.57 M113.28 M 326.66 M Gross profit 35.84 M30.34 M36.05 M44.72 M63.88 M 174.99 M Operating expenses 58.86 M58.44 M60.66 M60.74 M62.12 M 241.96 M Selling/general/admin expenses 27.7 M26.86 M28.23 M30.6 M30.82 M 116.5 M Research & development 29.33 M30.03 M30.56 M30.01 M28.3 M 118.89 M Operating income -23.02 M-28.11 M-24.61 M-16.02 M1.76 M -66.98 M Non-Operating Income, Total -510 K4 000204 K-157 K-208 K -157 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -510 K4 000204 K-157 K-208 K -157 K Pretax income -18.44 M-23.81 M-20.14 M-7.9 M9.55 M -42.3 M Equity in earnings ————— — Taxes 372 K67 K35 K111 K385 K 598 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -18.81 M-23.88 M-20.18 M-8.01 M9.17 M -42.9 M Discontinued operations ————— — Net income -18.81 M-23.88 M-20.18 M-8.01 M9.17 M -42.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.81 M-23.88 M-20.18 M-8.01 M9.17 M -42.9 M Basic earnings per share (Basic EPS) -0.8-1.01-0.84-0.310.44 -1.72 Diluted earnings per share (Diluted EPS) -0.8-1.01-0.84-0.310.44 -1.72 Average basic shares outstanding 23.12 M23.65 M23.92 M26.05 M24.97 M 98.59 M Diluted shares outstanding 23.12 M23.65 M23.92 M26.05 M24.97 M 98.59 M EBITDA -14.38 M-19.07 M-14.83 M-6.08 M13.19 M -26.79 M EBIT -23.02 M-28.11 M-24.61 M-16.02 M1.76 M -66.98 M Cost of revenue 32.27 M29.98 M33.44 M38.85 M49.4 M 151.67 M Other cost of goods sold 950 K1.04 M1.79 M1.06 M2.72 M 6.6 M Depreciation & amortization (cash flow) 8.64 M9.04 M9.78 M9.94 M11.43 M 40.19 M