Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.7 M26.86 M28.23 M30.6 M30.82 M38.94 M 128.59 M Research & development 29.33 M30.03 M30.56 M30.01 M28.3 M32.74 M 121.61 M Operating income -23.02 M-28.11 M-24.61 M-16.02 M1.76 M-12.34 M -51.21 M Non-Operating Income, Total -510 K4 000204 K-157 K-208 K-174 K -335 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -510 K4 000204 K-157 K-208 K-174 K -335 K Pretax income -18.44 M-23.81 M-20.14 M-7.9 M9.55 M-5.2 M -23.7 M Equity in earnings —————— — Taxes 372 K67 K35 K111 K385 K14 K 545 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -18.81 M-23.88 M-20.18 M-8.01 M9.17 M-5.22 M -24.24 M Discontinued operations —————— — Net income -18.81 M-23.88 M-20.18 M-8.01 M9.17 M-5.22 M -24.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -18.81 M-23.88 M-20.18 M-8.01 M9.17 M-5.22 M -24.24 M Basic earnings per share (Basic EPS) -0.8-1.01-0.84-0.310.44-0.2 -0.91 Diluted earnings per share (Diluted EPS) -0.8-1.01-0.84-0.310.44-0.2 -0.91 Average basic shares outstanding 23.12 M23.65 M23.92 M26.05 M24.97 M26.34 M — Diluted shares outstanding 23.12 M23.65 M23.92 M26.05 M24.97 M26.34 M — EBITDA -14.38 M-19.07 M-14.83 M-6.08 M13.19 M51 K -7.67 M EBIT -23.02 M-28.11 M-24.61 M-16.02 M1.76 M-12.34 M -51.21 M Cost of revenue 32.27 M29.98 M33.44 M38.85 M49.4 M46.61 M 168.31 M Other cost of goods sold 950 K1.04 M1.79 M1.06 M2.72 M934 K 6.5 M Depreciation & amortization (cash flow) 8.64 M9.04 M9.78 M9.94 M11.43 M12.39 M 43.54 M