SITM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 57.7 M68.11 M60.31 M69.49 M83.57 M113.28 M 326.66 M Gross profit 29.47 M35.84 M30.34 M36.05 M44.72 M63.88 M 174.99 M Operating expenses 54.33 M58.86 M58.44 M60.66 M60.74 M62.12 M 241.96 M Selling/general/admin expenses 25.36 M27.7 M26.86 M28.23 M30.6 M30.82 M 116.5 M Research & development 26.49 M29.33 M30.03 M30.56 M30.01 M28.3 M 118.89 M Operating income 24.86 M23.02 M28.11 M24.61 M16.02 M-1.76 M 66.98 M Non-Operating Income, Total 168 K174 K4 000204 K157 K-208 K 157 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 168 K174 K4 000204 K157 K-208 K 157 K Pretax income 19.2 M18.44 M23.81 M20.14 M7.9 M-9.55 M 42.3 M Equity in earnings —————— — Taxes 119 K336 K67 K35 K111 K385 K 598 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.32 M18.81 M23.88 M20.18 M8.01 M-9.17 M 42.9 M Discontinued operations —————— — Net income 19.32 M18.81 M23.88 M20.18 M8.01 M-9.17 M 42.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.32 M18.81 M23.88 M20.18 M8.01 M-9.17 M 42.9 M Basic earnings per share (Basic EPS) -0.83-0.8-1.01-0.84-0.310.44 -1.72 Diluted earnings per share (Diluted EPS) -0.83-0.8-1.01-0.84-0.310.44 -1.72 Average basic shares outstanding 23.24 M23.12 M23.65 M23.92 M26.05 M24.97 M 98.59 M Diluted shares outstanding 23.24 M23.12 M23.65 M23.92 M26.05 M24.97 M 98.59 M EBITDA -16.96 M-14.38 M-19.07 M-14.83 M-6.08 M13.19 M -26.79 M EBIT -24.86 M-23.02 M-28.11 M-24.61 M-16.02 M1.76 M -66.98 M Cost of revenue 28.23 M32.27 M29.98 M33.44 M38.85 M49.4 M 151.67 M Other cost of goods sold 1.5 M950 K1.04 M1.79 M1.06 M2.72 M 6.6 M Depreciation & amortization (cash flow) 7.91 M8.64 M9.04 M9.78 M9.94 M11.43 M 40.19 M